XML 17 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Statements of Capital (unaudited)
shares in Thousands, $ in Thousands
 3 Months Ended
Mar. 31, 2018
USD ($)
shares
Increase (Decrease) in Partners' Capital [Roll Forward]  
Beginning balance $ 1,977,737
Equity compensation 4,555
Distributions (31,791)
Net income 18,058
Other comprehensive income (loss) 4,779
Ending balance $ 1,973,338
General Partner | Series PR operating partnership units  
Increase (Decrease) in Partners' Capital [Roll Forward]  
Beginning balance (in units) | shares 161,477
Beginning balance $ 1,168,282
Conversion of operating partnership units to ESRT Partner's Capital (in units) | shares 2,866
Conversion of operating partnership units to ESRT Partner's Capital $ 10,089
Equity compensation (in units) | shares 26
Equity compensation $ (22)
Distributions (17,207)
Net income 9,768
Other comprehensive income (loss) $ 2,619
Ending balance (in units) | shares 164,369
Ending balance $ 1,173,529
Limited Partner | Series PR operating partnership units  
Increase (Decrease) in Partners' Capital [Roll Forward]  
Beginning balance (in units) | shares 91,760
Beginning balance $ 778,279
Conversion of operating partnership units to ESRT Partner's Capital (in units) | shares (1,098)
Conversion of operating partnership units to ESRT Partner's Capital $ (9,277)
Equity compensation (in units) | shares 2,560
Equity compensation $ 4,577
Distributions (9,549)
Net income 5,258
Other comprehensive income (loss) $ 1,410
Ending balance (in units) | shares 93,222
Ending balance $ 770,698
Limited Partner | Series ES operating partnership units  
Increase (Decrease) in Partners' Capital [Roll Forward]  
Beginning balance (in units) | shares 33,774
Beginning balance $ 17,132
Conversion of operating partnership units to ESRT Partner's Capital (in units) | shares (1,391)
Conversion of operating partnership units to ESRT Partner's Capital $ (657)
Distributions (3,428)
Net income 1,996
Other comprehensive income (loss) $ 535
Ending balance (in units) | shares 32,383
Ending balance $ 15,578
Limited Partner | Series 60 operating partnership units  
Increase (Decrease) in Partners' Capital [Roll Forward]  
Beginning balance (in units) | shares 8,988
Beginning balance $ 3,992
Conversion of operating partnership units to ESRT Partner's Capital (in units) | shares (293)
Conversion of operating partnership units to ESRT Partner's Capital $ (119)
Distributions (918)
Net income 535
Other comprehensive income (loss) $ 143
Ending balance (in units) | shares 8,695
Ending balance $ 3,633
Limited Partner | Series 250 operating partnership units  
Increase (Decrease) in Partners' Capital [Roll Forward]  
Beginning balance (in units) | shares 4,410
Beginning balance $ 2,048
Conversion of operating partnership units to ESRT Partner's Capital (in units) | shares (84)
Conversion of operating partnership units to ESRT Partner's Capital $ (36)
Distributions (455)
Net income 267
Other comprehensive income (loss) $ 72
Ending balance (in units) | shares 4,326
Ending balance $ 1,896
Private Perpetual Preferred Units  
Increase (Decrease) in Partners' Capital [Roll Forward]  
Beginning balance (in units) | shares 1,560
Beginning balance $ 8,004
Distributions (234)
Net income $ 234
Ending balance (in units) | shares 1,560
Ending balance $ 8,004