XML 13 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2018
Dec. 31, 2017
Commercial real estate properties, at cost:    
Land $ 201,196 $ 201,196
Development costs 7,987 7,986
Building and improvements 2,562,662 2,458,473
Commercial real estate properties, at cost 2,771,845 2,667,655
Less: accumulated depreciation (698,725) (656,900)
Commercial real estate properties, net 2,073,120 2,010,755
Cash and cash equivalents 251,797 464,344
Restricted cash 58,719 65,853
Short-term investments 400,000 0
Tenant and other receivables, net of allowance of $1,267 and $1,422 in 2018 and 2017, respectively 21,600 28,329
Deferred rent receivables, net of allowance of $57 and $185 in 2018 and 2017, respectively 190,419 178,629
Prepaid expenses and other assets 64,695 61,028
Deferred costs, net 246,763 262,701
Acquired below-market ground leases, net 364,313 368,229
Goodwill 491,479 491,479
Total assets 4,162,905 3,931,347
Liabilities:    
Mortgage notes payable, net 610,026 717,164
Senior unsecured notes, net 1,044,573 707,895
Unsecured term loan facility, net 263,900 263,662
Unsecured revolving credit facility 0 0
Accounts payable and accrued expenses 129,944 110,849
Acquired below-market leases, net 58,960 66,047
Deferred revenue and other liabilities 29,553 40,907
Tenants’ security deposits 42,808 47,086
Total liabilities 2,179,764 1,953,610
Commitments and contingencies
Capital:    
Private perpetual preferred units, $16.62 per unit liquidation preference, 1,560,360 issued and outstanding in 2018 and 2017 8,004 8,004
Total capital 1,983,141 1,977,737
Total liabilities and capital 4,162,905 3,931,347
Series PR operating partnership units    
Capital:    
ESRT partner's capital (3,033,336 and 3,004,095 general partner operating partnership units and 164,671,296 and 158,472,949 limited partner operating partnership units outstanding in 2018 and 2017, respectively) 1,194,533 1,168,282
Limited partner operating partnership units 759,895 778,279
Series ES operating partnership units    
Capital:    
Limited partner operating partnership units 15,238 17,132
Series 60 operating partnership units    
Capital:    
Limited partner operating partnership units 3,580 3,992
Series 250 operating partnership units    
Capital:    
Limited partner operating partnership units $ 1,891 $ 2,048