XML 17 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Capital (unaudited) - USD ($)
shares in Thousands, $ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2018
Increase (Decrease) in Partners' Capital [Roll Forward]    
Beginning balance   $ 1,977,737
Issuance of OP units, net of costs   4,749
Equity compensation   9,211
Distributions   (63,876)
Net income $ 30,184 48,242
Other comprehensive income (loss) 2,299 7,078
Ending balance $ 1,983,141 $ 1,983,141
General Partner | Series PR operating partnership units    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Beginning balance (in units)   161,477
Beginning balance   $ 1,168,282
Issuance of OP units, net of costs (in units)   284
Issuance of OP units, net of costs   $ 4,749
Conversion of operating partnership units to ESRT Partner's Capital (in units)   5,919
Conversion of operating partnership units to ESRT Partner's Capital   $ 25,845
Equity compensation (in units)   24
Equity compensation   $ 116
Distributions   (34,792)
Net income   26,419
Other comprehensive income (loss)   $ 3,914
Ending balance (in units) 167,704 167,704
Ending balance $ 1,194,533 $ 1,194,533
Limited Partner | Series PR operating partnership units    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Beginning balance (in units)   91,760
Beginning balance   $ 778,279
Conversion of operating partnership units to ESRT Partner's Capital (in units)   (2,929)
Conversion of operating partnership units to ESRT Partner's Capital   $ (24,439)
Equity compensation (in units)   2,616
Equity compensation   $ 9,095
Distributions   (19,167)
Net income   14,046
Other comprehensive income (loss)   $ 2,081
Ending balance (in units) 91,447 91,447
Ending balance $ 759,895 $ 759,895
Limited Partner | Series ES operating partnership units    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Beginning balance (in units)   33,774
Beginning balance   $ 17,132
Conversion of operating partnership units to ESRT Partner's Capital (in units)   (2,367)
Conversion of operating partnership units to ESRT Partner's Capital   $ (1,141)
Distributions   (6,732)
Net income   5,207
Other comprehensive income (loss)   $ 772
Ending balance (in units) 31,407 31,407
Ending balance $ 15,238 $ 15,238
Limited Partner | Series 60 operating partnership units    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Beginning balance (in units)   8,988
Beginning balance   $ 3,992
Conversion of operating partnership units to ESRT Partner's Capital (in units)   (443)
Conversion of operating partnership units to ESRT Partner's Capital   $ (185)
Distributions   (1,817)
Net income   1,385
Other comprehensive income (loss)   $ 205
Ending balance (in units) 8,545 8,545
Ending balance $ 3,580 $ 3,580
Limited Partner | Series 250 operating partnership units    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Beginning balance (in units)   4,410
Beginning balance   $ 2,048
Conversion of operating partnership units to ESRT Partner's Capital (in units)   (180)
Conversion of operating partnership units to ESRT Partner's Capital   $ (80)
Distributions   (900)
Net income   717
Other comprehensive income (loss)   $ 106
Ending balance (in units) 4,230 4,230
Ending balance $ 1,891 $ 1,891
Private Perpetual Preferred Units    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Beginning balance (in units)   1,560
Beginning balance   $ 8,004
Distributions   (468)
Net income   $ 468
Ending balance (in units) 1,560 1,560
Ending balance $ 8,004 $ 8,004