XML 14 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2018
Dec. 31, 2017
Commercial real estate properties, at cost:    
Land $ 201,196 $ 201,196
Development costs 7,987 7,986
Building and improvements 2,616,772 2,458,473
Commercial real estate properties, at cost 2,825,955 2,667,655
Less: accumulated depreciation (718,959) (656,900)
Commercial real estate properties, net 2,106,996 2,010,755
Cash and cash equivalents 229,745 464,344
Restricted cash 54,356 65,853
Short-term investments 400,000 0
Tenant and other receivables, net of allowance of $1,616 and $1,422 in 2018 and 2017, respectively 31,342 28,329
Deferred rent receivables, net of allowance of $22 and $185 in 2018 and 2017, respectively 195,455 178,629
Prepaid expenses and other assets 50,663 61,028
Deferred costs, net 244,441 262,701
Acquired below-market ground leases, net 362,355 368,229
Goodwill 491,479 491,479
Total assets 4,166,832 3,931,347
Liabilities:    
Mortgage notes payable, net 609,299 717,164
Senior unsecured notes, net 1,045,362 707,895
Unsecured term loan facility, net 264,023 263,662
Unsecured revolving credit facility 0 0
Accounts payable and accrued expenses 128,340 110,849
Acquired below-market leases, net 55,662 66,047
Deferred revenue and other liabilities 32,175 40,907
Tenants’ security deposits 42,520 47,086
Total liabilities 2,177,381 1,953,610
Commitments and contingencies
Capital:    
Private perpetual preferred units, $16.62 per unit liquidation preference, 1,560,360 issued and outstanding in 2018 and 2017 8,004 8,004
Total capital 1,989,451 1,977,737
Total liabilities and capital 4,166,832 3,931,347
Series PR operating partnership units    
Capital:    
ESRT partner's capital (3,033,336 and 3,004,095 general partner operating partnership units and 166,187,567 and 158,472,949 limited partner operating partnership units outstanding in 2018 and 2017, respectively) 1,201,546 1,168,282
Limited partner operating partnership units 759,168 778,279
Series ES operating partnership units    
Capital:    
Limited partner operating partnership units 15,275 17,132
Series 60 operating partnership units    
Capital:    
Limited partner operating partnership units 3,541 3,992
Series 250 operating partnership units    
Capital:    
Limited partner operating partnership units $ 1,917 $ 2,048