XML 18 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Capital (unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2018
Increase (Decrease) in Partners' Capital [Roll Forward]    
Beginning balance   $ 1,977,737
Issuance of OP units, net of costs   4,749
Equity compensation   14,064
Distributions   (95,960)
Net income $ 29,230 77,472
Other comprehensive income (loss) 4,311 11,389
Ending balance $ 1,989,451 $ 1,989,451
General Partner | Series PR operating partnership units    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Beginning balance (in units)   161,477
Beginning balance   $ 1,168,282
Issuance of OP units, net of costs (in units)   284
Issuance of OP units, net of costs   $ 4,749
Conversion of operating partnership units to ESRT Partner's Capital (in units)   7,436
Conversion of operating partnership units to ESRT Partner's Capital   $ 31,660
Equity compensation (in units)   24
Equity compensation   $ 269
Distributions   (52,519)
Net income   42,761
Other comprehensive income (loss)   $ 6,344
Ending balance (in units) 169,221 169,221
Ending balance $ 1,201,546 $ 1,201,546
Limited Partner | Series PR operating partnership units    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Beginning balance (in units)   91,760
Beginning balance   $ 778,279
Conversion of operating partnership units to ESRT Partner's Capital (in units)   (3,576)
Conversion of operating partnership units to ESRT Partner's Capital   $ (29,835)
Equity compensation (in units)   2,616
Equity compensation   $ 13,795
Distributions   (28,725)
Net income   22,340
Other comprehensive income (loss)   $ 3,314
Ending balance (in units) 90,800 90,800
Ending balance $ 759,168 $ 759,168
Limited Partner | Series ES operating partnership units    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Beginning balance (in units)   33,774
Beginning balance   $ 17,132
Conversion of operating partnership units to ESRT Partner's Capital (in units)   (2,864)
Conversion of operating partnership units to ESRT Partner's Capital   $ (1,394)
Distributions   (9,984)
Net income   8,291
Other comprehensive income (loss)   $ 1,230
Ending balance (in units) 30,910 30,910
Ending balance $ 15,275 $ 15,275
Limited Partner | Series 60 operating partnership units    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Beginning balance (in units)   8,988
Beginning balance   $ 3,992
Conversion of operating partnership units to ESRT Partner's Capital (in units)   (744)
Conversion of operating partnership units to ESRT Partner's Capital   $ (318)
Distributions   (2,689)
Net income   2,226
Other comprehensive income (loss)   $ 330
Ending balance (in units) 8,244 8,244
Ending balance $ 3,541 $ 3,541
Limited Partner | Series 250 operating partnership units    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Beginning balance (in units)   4,410
Beginning balance   $ 2,048
Conversion of operating partnership units to ESRT Partner's Capital (in units)   (252)
Conversion of operating partnership units to ESRT Partner's Capital   $ (113)
Distributions   (1,341)
Net income   1,152
Other comprehensive income (loss)   $ 171
Ending balance (in units) 4,158 4,158
Ending balance $ 1,917 $ 1,917
Private Perpetual Preferred Units    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Beginning balance (in units)   1,560
Beginning balance   $ 8,004
Distributions   (702)
Net income   $ 702
Ending balance (in units) 1,560 1,560
Ending balance $ 8,004 $ 8,004