XML 77 R64.htm IDEA: XBRL DOCUMENT v3.10.0.1
Capital - Earnings Per Unit (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Numerator:                              
Net income $ 39,781 $ 29,230 $ 30,184 $ 18,058 $ 32,260 $ 35,489 $ 31,359 $ 19,145 $ 33,008 $ 32,897 $ 24,640 $ 16,705 $ 117,253 $ 118,253 $ 107,250
Private perpetual preferred unit distributions                         (936) (936) (936)
Earnings allocated to unvested shares                         (851) (760) (747)
Net income attributable to common unitholders - basic and diluted                         $ 115,466 $ 116,557 $ 105,567
Denominator:                              
Weighted average units outstanding - basic and diluted (in shares)                         297,258,000 296,455,000 276,848,000
Effect of dilutive securities, stock-based compensation plans (in shares)                         1,000 775,000 454,000
Effect of dilutive securities, exchangeable senior notes (in shares)                         0 819,000 266,000
Weighted average shares outstanding - diluted (in shares)                         297,259,000 298,049,000 277,568,000
Earnings per unit - basic and diluted (in dollars per share) $ 0.13 $ 0.10 $ 0.10 $ 0.06 $ 0.11 $ 0.12 $ 0.10 $ 0.06 $ 0.11 $ 0.12 $ 0.09 $ 0.06 $ 0.39 $ 0.39 $ 0.38
Antidilutive shares and LTIP units (in shares)                         485,865 834,267 800,746