XML 17 R6.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidated Statements of Capital (unaudited) - USD ($)
shares in Thousands, $ in Thousands
 3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Increase (Decrease) in Partners' Capital [Roll Forward]    
Beginning balance $ 1,991,109 $ 1,977,737
Issuance of OP units, net of costs   0
Equity compensation 5,419 4,555
Distributions (31,942) (31,791)
Net income 9,856 18,058
Other comprehensive income (loss) (7,241) 4,779
Ending balance $ 1,967,201 $ 1,973,338
General Partner | Series PR operating partnership units    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Beginning balance (in units) 174,912 161,477
Beginning balance $ 1,238,482 $ 1,168,282
Issuance of OP units, net of costs (in units)   0
Issuance of OP units, net of costs   $ 0
Conversion of operating partnership units to ESRT Partner's Capital (in units) 1,622 2,866
Conversion of operating partnership units to ESRT Partner's Capital $ 3,282 $ 10,089
Equity compensation (in units) 59 26
Equity compensation $ 40 $ (22)
Distributions (18,520) (17,207)
Net income 5,677 9,768
Other comprehensive income (loss) $ (4,272) $ 2,619
Ending balance (in units) 176,593 164,369
Ending balance $ 1,224,689 $ 1,173,529
Limited Partner | Series PR operating partnership units    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Beginning balance (in units) 86,202 91,760
Beginning balance $ 725,108 $ 778,279
Conversion of operating partnership units to ESRT Partner's Capital (in units) (318) (1,098)
Conversion of operating partnership units to ESRT Partner's Capital $ (2,674) $ (9,277)
Equity compensation (in units) 1,440 2,560
Equity compensation $ 5,379 $ 4,577
Distributions (8,882) (9,549)
Net income 2,607 5,258
Other comprehensive income (loss) $ (1,962) $ 1,410
Ending balance (in units) 87,324 93,222
Ending balance $ 719,576 $ 770,698
Limited Partner | Series ES operating partnership units    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Beginning balance (in units) 30,129 33,774
Beginning balance $ 14,399 $ 17,132
Conversion of operating partnership units to ESRT Partner's Capital (in units) (1,081) (1,391)
Conversion of operating partnership units to ESRT Partner's Capital $ (514) $ (657)
Distributions (3,059) (3,428)
Net income 953 1,996
Other comprehensive income (loss) $ (717) $ 535
Ending balance (in units) 29,048 32,383
Ending balance $ 11,062 $ 15,578
Limited Partner | Series 60 operating partnership units    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Beginning balance (in units) 8,020 8,988
Beginning balance $ 3,385 $ 3,992
Conversion of operating partnership units to ESRT Partner's Capital (in units) (145) (293)
Conversion of operating partnership units to ESRT Partner's Capital $ (61) $ (119)
Distributions (829) (918)
Net income 260 535
Other comprehensive income (loss) $ (196) $ 143
Ending balance (in units) 7,875 8,695
Ending balance $ 2,559 $ 3,633
Limited Partner | Series 250 operating partnership units    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Beginning balance (in units) 4,064 4,410
Beginning balance $ 1,731 $ 2,048
Conversion of operating partnership units to ESRT Partner's Capital (in units) (78) (84)
Conversion of operating partnership units to ESRT Partner's Capital $ (33) $ (36)
Distributions (418) (455)
Net income 125 267
Other comprehensive income (loss) $ (94) $ 72
Ending balance (in units) 3,986 4,326
Ending balance $ 1,311 $ 1,896
Private Perpetual Preferred Units    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Beginning balance (in units) 1,560 1,560
Beginning balance $ 8,004 $ 8,004
Distributions (234) (234)
Net income $ 234 $ 234
Ending balance (in units) 1,560 1,560
Ending balance $ 8,004 $ 8,004