XML 68 R6.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidated Statements of Capital (unaudited) - USD ($)
shares in Thousands, $ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Increase (Decrease) in Partners' Capital [Roll Forward]        
Beginning balance $ 1,948,032 $ 1,983,141 $ 1,991,109 $ 1,977,737
Issuance of OP units, net of costs 0 0 0 4,749
Conversion of operating partnership units to ESRT Partner's Capital 0 0 0 0
Equity compensation 3,647 4,853 15,392 14,064
Distributions (32,180) (32,084) (96,370) (95,960)
Net income 26,784 29,230 55,570 77,472
Other comprehensive income (loss) (5,937) 4,311 (25,355) 11,389
Ending balance $ 1,940,346 $ 1,989,451 $ 1,940,346 $ 1,989,451
General Partner | Series PR Operating Partnership Units        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Beginning balance (in units) 178,021 167,704 174,912 161,477
Beginning balance $ 1,215,647 $ 1,194,533 $ 1,238,482 $ 1,168,282
Issuance of OP units, net of costs (in units) 0 0 0 284
Issuance of OP units, net of costs $ 0 $ 0 $ 0 $ 4,749
Conversion of operating partnership units to ESRT Partner's Capital (in units) 2,130 1,517 5,185 7,436
Conversion of operating partnership units to ESRT Partner's Capital $ 12,796 $ 5,815 $ 21,654 $ 31,660
Equity compensation (in units) (1)   53 24
Equity compensation $ 191 153 $ 421 $ 269
Distributions (18,907) (17,727) (56,098) (52,519)
Net income 15,882 16,342 32,646 42,761
Other comprehensive income (loss) $ (3,590) $ 2,430 $ (15,086) $ 6,344
Ending balance (in units) 180,150 169,221 180,150 169,221
Ending balance $ 1,222,019 $ 1,201,546 $ 1,222,019 $ 1,201,546
Limited Partners | Series PR Operating Partnership Units        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Beginning balance (in units) 86,749 91,447 86,202 91,760
Beginning balance $ 713,039 $ 759,895 $ 725,108 $ 778,279
Conversion of operating partnership units to ESRT Partner's Capital (in units) (1,554) (647) (2,517) (3,576)
Conversion of operating partnership units to ESRT Partner's Capital $ (12,672) $ (5,396) $ (20,655) $ (29,835)
Equity compensation (in units) (634)   876 2,616
Equity compensation $ 3,456 4,700 $ 14,971 $ 13,795
Distributions (8,880) (9,558) (26,884) (28,725)
Net income 7,114 8,294 14,760 22,340
Other comprehensive income (loss) $ (1,578) $ 1,233 $ (6,821) $ 3,314
Ending balance (in units) 84,561 90,800 84,561 90,800
Ending balance $ 700,479 $ 759,168 $ 700,479 $ 759,168
Limited Partners | Series ES Operating Partnership Units Limited Partners        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Beginning balance (in units) 28,518 31,407 30,129 33,774
Beginning balance $ 8,508 $ 15,238 $ 14,399 $ 17,132
Conversion of operating partnership units to ESRT Partner's Capital (in units) (358) (497) (1,969) (2,864)
Conversion of operating partnership units to ESRT Partner's Capital $ (85) $ (253) $ (788) $ (1,394)
Distributions (2,960) (3,252) (9,020) (9,984)
Net income 2,547 3,084 5,322 8,291
Other comprehensive income (loss) $ (556) $ 458 $ (2,459) $ 1,230
Ending balance (in units) 28,160 30,910 28,160 30,910
Ending balance $ 7,454 $ 15,275 $ 7,454 $ 15,275
Limited Partners | Series 60 Operating Partnership Units Limited Partners        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Beginning balance (in units) 7,686 8,545 8,020 8,988
Beginning balance $ 1,871 $ 3,580 $ 3,385 $ 3,992
Conversion of operating partnership units to ESRT Partner's Capital (in units) (142) (301) (476) (744)
Conversion of operating partnership units to ESRT Partner's Capital $ (25) $ (133) $ (143) $ (318)
Distributions (794) (872) (2,431) (2,689)
Net income 662 841 1,427 2,226
Other comprehensive income (loss) $ (135) $ 125 $ (659) $ 330
Ending balance (in units) 7,544 8,244 7,544 8,244
Ending balance $ 1,579 $ 3,541 $ 1,579 $ 3,541
Limited Partners | Series 250 Operating Partnership Units Limited Partners        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Beginning balance (in units) 3,917 4,230 4,064 4,410
Beginning balance $ 963 $ 1,891 $ 1,731 $ 2,048
Conversion of operating partnership units to ESRT Partner's Capital (in units) (75) (72) (222) (252)
Conversion of operating partnership units to ESRT Partner's Capital $ (14) $ (33) $ (68) $ (113)
Distributions (405) (441) (1,235) (1,341)
Net income 345 435 713 1,152
Other comprehensive income (loss) $ (78) $ 65 $ (330) $ 171
Ending balance (in units) 3,842 4,158 3,842 4,158
Ending balance $ 811 $ 1,917 $ 811 $ 1,917
Private Perpetual Preferred Units        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Beginning balance (in units) 1,560 1,560 1,560 1,560
Beginning balance $ 8,004 $ 8,004 $ 8,004 $ 8,004
Distributions (234) (234) (702) (702)
Net income $ 234 $ 234 $ 702 $ 702
Ending balance (in units) 1,560 1,560 1,560 1,560
Ending balance $ 8,004 $ 8,004 $ 8,004 $ 8,004