XML 34 R6.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statements of Capital - USD ($)
shares in Thousands, $ in Thousands
 3 Months Ended 12 Months Ended
Dec. 31, 2019
Mar. 31, 2019
Dec. 31, 2018
Mar. 31, 2018
Dec. 31, 2017
Mar. 31, 2017
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Increase (Decrease) in Partners' Capital [Roll Forward]                  
Beginning balance   $ 1,991,109   $ 1,977,737   $ 1,982,863 $ 1,991,109 $ 1,977,737 $ 1,982,863
Issuance of private perpetual preferred in exchange for OP units             0    
Issuance of OP units, net of costs               4,749  
Conversion of operating partnership units and Class B shares to ESRT Partner's Capital             0 0 0
Equity compensation             20,857 18,785 14,100
Distributions             (127,761) (126,539) (126,963)
Net income $ 28,720 $ 9,856 $ 39,781 $ 18,058 $ 32,260 $ 19,145 84,290 117,253 118,253
Other comprehensive income (loss)             (20,582) (876) (10,516)
Ending balance $ 1,947,913   $ 1,991,109   $ 1,977,737   $ 1,947,913 $ 1,991,109 $ 1,977,737
General Partner | Series PR Operating Partnership Units                  
Increase (Decrease) in Partners' Capital [Roll Forward]                  
Beginning balance (in units)   174,912   161,477   155,841 174,912 161,477 155,841
Beginning balance   $ 1,238,482   $ 1,168,282   $ 1,154,136 $ 1,238,482 $ 1,168,282 $ 1,154,136
Issuance of OP units, net (in units)               284  
Issuance of OP units, net of costs               $ 4,749  
Conversion of operating partnership units and Class B shares to ESRT Partner's Capital (in units)             6,929 13,127 5,615
Conversion of operating partnership units and Class B shares to ESRT Partner's Capital             $ 27,495 $ 70,779 $ 23,435
Equity compensation (in units)             53 24 21
Equity compensation             $ 618 $ 417 $ 468
Distributions             (75,192) (70,854) (66,789)
Net income             49,445 65,603 62,647
Other comprehensive income (loss)             $ (12,328) $ (494) $ (5,615)
Ending balance (in units) 181,894   174,912   161,477   181,894 174,912 161,477
Ending balance $ 1,228,520   $ 1,238,482   $ 1,168,282   $ 1,228,520 $ 1,238,482 $ 1,168,282
Limited Partners | Series PR Operating Partnership Units                  
Increase (Decrease) in Partners' Capital [Roll Forward]                  
Beginning balance (in units)   86,202   91,760   93,075 86,202 91,760 93,075
Beginning balance   $ 725,108   $ 778,279   $ 793,360 $ 725,108 $ 778,279 $ 793,360
Issuance of private perpetual preferred in exchange for OP units (in shares)             (2,488)    
Issuance of private perpetual preferred in exchange for OP units             $ (20,613)    
Conversion of operating partnership units and Class B shares to ESRT Partner's Capital (in units)             (3,208) (8,168) (2,611)
Conversion of operating partnership units and Class B shares to ESRT Partner's Capital             $ (26,323) $ (68,386) $ (21,997)
Equity compensation (in units)             882 2,610 1,296
Equity compensation             $ 20,239 $ 18,368 $ 13,632
Distributions             (34,314) (36,284) (38,969)
Net income             21,958 33,383 35,430
Other comprehensive income (loss)             $ (5,475) $ (252) $ (3,177)
Ending balance (in units) 81,388   86,202   91,760   81,388 86,202 91,760
Ending balance $ 680,580   $ 725,108   $ 778,279   $ 680,580 $ 725,108 $ 778,279
Limited Partners | Series ES Operating Partnership Units Limited Partners                  
Increase (Decrease) in Partners' Capital [Roll Forward]                  
Beginning balance (in units)   30,129   33,774   35,728 30,129 33,774 35,728
Beginning balance   $ 14,399   $ 17,132   $ 20,091 $ 14,399 $ 17,132 $ 20,091
Issuance of private perpetual preferred in exchange for OP units (in shares)             (1,632)    
Issuance of private perpetual preferred in exchange for OP units             $ (432)    
Conversion of operating partnership units and Class B shares to ESRT Partner's Capital (in units)             (2,687) (3,645) (1,954)
Conversion of operating partnership units and Class B shares to ESRT Partner's Capital             $ (918) $ (1,809) $ (978)
Distributions             (11,736) (13,161) (14,477)
Net income             7,925 12,330 13,726
Other comprehensive income (loss)             $ (1,976) $ (93) $ (1,230)
Ending balance (in units) 25,810   30,129   33,774   25,810 30,129 33,774
Ending balance $ 7,262   $ 14,399   $ 17,132   $ 7,262 $ 14,399 $ 17,132
Limited Partners | Series 60 Operating Partnership Units Limited Partners                  
Increase (Decrease) in Partners' Capital [Roll Forward]                  
Beginning balance (in units)   8,020   8,988   9,701 8,020 8,988 9,701
Beginning balance   $ 3,385   $ 3,992   $ 4,880 $ 3,385 $ 3,992 $ 4,880
Issuance of private perpetual preferred in exchange for OP units (in shares)             (303)    
Issuance of private perpetual preferred in exchange for OP units             $ (63)    
Conversion of operating partnership units and Class B shares to ESRT Partner's Capital (in units)             (692) (968) (713)
Conversion of operating partnership units and Class B shares to ESRT Partner's Capital             $ (171) $ (423) $ (310)
Distributions             (3,169) (3,532) (3,889)
Net income             2,146 3,373 3,637
Other comprehensive income (loss)             $ (535) $ (25) $ (326)
Ending balance (in units) 7,025   8,020   8,988   7,025 8,020 8,988
Ending balance $ 1,593   $ 3,385   $ 3,992   $ 1,593 $ 3,385 $ 3,992
Limited Partners | Series 250 Operating Partnership Units Limited Partners                  
Increase (Decrease) in Partners' Capital [Roll Forward]                  
Beginning balance (in units)   4,064   4,410   4,747 4,064 4,410 4,747
Beginning balance   $ 1,731   $ 2,048   $ 2,392 $ 1,731 $ 2,048 $ 2,392
Issuance of private perpetual preferred in exchange for OP units (in shares)             (187)    
Issuance of private perpetual preferred in exchange for OP units             $ (39)    
Conversion of operating partnership units and Class B shares to ESRT Partner's Capital (in units)             (342) (346) (337)
Conversion of operating partnership units and Class B shares to ESRT Partner's Capital             $ (83) $ (161) $ (150)
Distributions             (1,607) (1,772) (1,903)
Net income             1,073 1,628 1,877
Other comprehensive income (loss)             $ (268) $ (12) $ (168)
Ending balance (in units) 3,535   4,064   4,410   3,535 4,064 4,410
Ending balance $ 807   $ 1,731   $ 2,048   $ 807 $ 1,731 $ 2,048
Private Perpetual Preferred Units                  
Increase (Decrease) in Partners' Capital [Roll Forward]                  
Beginning balance (in units)   1,560   1,560   1,560 1,560 1,560 1,560
Beginning balance   $ 8,004   $ 8,004   $ 8,004 $ 8,004 $ 8,004 $ 8,004
Issuance of private perpetual preferred in exchange for OP units (in shares)             4,610    
Issuance of private perpetual preferred in exchange for OP units             $ 21,147    
Distributions             (1,743) (936) (936)
Net income             $ 1,743 $ 936 $ 936
Ending balance (in units) 6,170   1,560   1,560   6,170 1,560 1,560
Ending balance $ 29,151   $ 8,004   $ 8,004   $ 29,151 $ 8,004 $ 8,004