XML 60 R6.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Consolidated Statements of Capital (unaudited) - USD ($)
$ in Thousands
 1 Months Ended 3 Months Ended
Mar. 31, 2020
Mar. 31, 2020
Mar. 31, 2019
Increase (Decrease) in Partners' Capital [Roll Forward]      
Beginning balance   $ 1,947,913 $ 1,991,109
Issuance of private perpetual preferred in exchange for common units   0  
Conversion of operating partnership units to ESRT Partner's Capital   0 0
Repurchases of common units (in units) (6,570,778)    
Repurchases of common units   (62,666)  
Equity compensation   5,891 5,419
Distributions   (32,651) (31,942)
Net income   8,288 9,856
Other comprehensive income (loss)   (16,899) (7,241)
Ending balance $ 1,849,876 $ 1,849,876 $ 1,967,201
General Partner | Series PR Operating Partnership Units      
Increase (Decrease) in Partners' Capital [Roll Forward]      
Beginning balance (in units)   181,894,000 174,912,000
Beginning balance   $ 1,228,520 $ 1,238,482
Conversion of operating partnership units to ESRT Partner's Capital (in units)   1,659,000 1,622,000
Conversion of operating partnership units to ESRT Partner's Capital   $ 7,562 $ 3,282
Repurchases of common units (in units)   (6,571,000)  
Repurchases of common units   $ (62,666)  
Equity compensation (in units)   146,000 59,000
Equity compensation   $ 154 $ 40
Distributions   (18,987) (18,520)
Net income   4,495 5,677
Other comprehensive income (loss)   $ (10,494) $ (4,272)
Ending balance (in units) 177,128,000 177,128,000 176,593,000
Ending balance $ 1,148,584 $ 1,148,584 $ 1,224,689
Limited Partners | Series PR Operating Partnership Units      
Increase (Decrease) in Partners' Capital [Roll Forward]      
Beginning balance (in units)   81,388,000 86,202,000
Beginning balance   $ 680,580 $ 725,108
Issuance of private perpetual preferred in exchange for common units (in units)   (97,000)  
Issuance of private perpetual preferred in exchange for common units   $ (800)  
Conversion of operating partnership units to ESRT Partner's Capital (in units)   (894,000) (318,000)
Conversion of operating partnership units to ESRT Partner's Capital   $ (7,416) $ (2,674)
Equity compensation (in units)   4,503,000 1,440,000
Equity compensation   $ 5,737 $ 5,379
Distributions   (8,849) (8,882)
Net income   1,852 2,607
Other comprehensive income (loss)   $ (4,326) $ (1,962)
Ending balance (in units) 84,900,000 84,900,000 87,324,000
Ending balance $ 666,778 $ 666,778 $ 719,576
Limited Partners | Series ES Operating Partnership Units Limited Partners      
Increase (Decrease) in Partners' Capital [Roll Forward]      
Beginning balance (in units)   25,810,000 30,129,000
Beginning balance   $ 7,262 $ 14,399
Issuance of private perpetual preferred in exchange for common units (in units)   43,000  
Issuance of private perpetual preferred in exchange for common units   $ 11  
Conversion of operating partnership units to ESRT Partner's Capital (in units)   (494,000) (1,081,000)
Conversion of operating partnership units to ESRT Partner's Capital   $ (104) $ (514)
Distributions   (2,677) (3,059)
Net income   630 953
Other comprehensive income (loss)   $ (1,470) $ (717)
Ending balance (in units) 25,359,000 25,359,000 29,048,000
Ending balance $ 3,652 $ 3,652 $ 11,062
Limited Partners | Series 60 Operating Partnership Units Limited Partners      
Increase (Decrease) in Partners' Capital [Roll Forward]      
Beginning balance (in units)   7,025,000 8,020,000
Beginning balance   $ 1,593 $ 3,385
Conversion of operating partnership units to ESRT Partner's Capital (in units)   (201,000) (145,000)
Conversion of operating partnership units to ESRT Partner's Capital   $ (31) $ (61)
Distributions   (723) (829)
Net income   174 260
Other comprehensive income (loss)   $ (406) $ (196)
Ending balance (in units) 6,824,000 6,824,000 7,875,000
Ending balance $ 607 $ 607 $ 2,559
Limited Partners | Series 250 Operating Partnership Units Limited Partners      
Increase (Decrease) in Partners' Capital [Roll Forward]      
Beginning balance (in units)   3,535,000 4,064,000
Beginning balance   $ 807 $ 1,731
Conversion of operating partnership units to ESRT Partner's Capital (in units)   (70,000) (78,000)
Conversion of operating partnership units to ESRT Partner's Capital   $ (11) $ (33)
Distributions   (365) (418)
Net income   87 125
Other comprehensive income (loss)   $ (203) $ (94)
Ending balance (in units) 3,465,000 3,465,000 3,986,000
Ending balance $ 315 $ 315 $ 1,311
Private Perpetual Preferred Units      
Increase (Decrease) in Partners' Capital [Roll Forward]      
Beginning balance (in units)   6,170,000 1,560,000
Beginning balance   $ 29,151 $ 8,004
Issuance of private perpetual preferred in exchange for common units (in units)   54,000  
Issuance of private perpetual preferred in exchange for common units   $ 789  
Distributions   (1,050) (234)
Net income   $ 1,050 $ 234
Ending balance (in units) 6,224,000 6,224,000 1,560,000
Ending balance $ 29,940 $ 29,940 $ 8,004