XML 35 R24.htm IDEA: XBRL DOCUMENT v3.20.2
Financial Instruments and Fair Values (Tables)
9 Months Ended
Sep. 30, 2020
Fair Value Disclosures [Abstract]  
Summary of the Terms of Agreements and the Fair Value of Derivative Financial Instruments
The table below summarizes the terms of agreements and the fair values of our derivative financial instruments as of September 30, 2020 and December 31, 2019 (dollar amounts in thousands):     
 
 
 
 
September 30, 2020
 
December 31, 2019
Derivative
 
Notional Amount
Receive Rate
Pay Rate
Effective Date
Expiration Date
 
Asset
Liability
 
Asset
Liability
Interest rate swap
 
$
265,000

1 Month LIBOR
2.1485%
August 31, 2017
August 24, 2022
 
$

$
(10,222
)
 
$

$
(4,247
)
Interest rate swap
 
125,000

3 Month LIBOR
2.9580%
July 1, 2019
N/A
 


 

(9,083
)
 
 
 
 
 
 
 
 
$

$
(10,222
)
 
$

$
(13,330
)
Effect of Derivative Financial Instruments Designated as Cash Flow Hedges
The table below shows the effect of our derivative financial instruments designated as cash flow hedges on accumulated other comprehensive income (loss) for the three and nine months ended September 30, 2020 and 2019 (amounts in thousands):    
 
 
Three Months Ended
 
Nine Months Ended
Effects of Cash Flow Hedges
 
September 30, 2020
 
September 30, 2019
 
September 30, 2020
 
September 30, 2019
Amount of gain (loss) recognized in other comprehensive income (loss)
 
$
64

 
$
(6,256
)
 
$
(19,340
)
 
$
(25,992
)
Amount of gain (loss) reclassified from accumulated other comprehensive income (loss) into interest expense
 
(2,873
)
 
(319
)
 
(5,986
)
 
(637
)
The table below shows the effect of our derivative financial instruments designated as cash flow hedges on the condensed consolidated statements of operations for the three and nine months ended September 30, 2020 and 2019 (amounts in thousands):
 
 
Three Months Ended
 
Nine Months Ended
Effects of Cash Flow Hedges
 
September 30, 2020
 
September 30, 2019
 
September 30, 2020
 
September 30, 2019
Total interest (expense) presented in the condensed consolidated statements of operations in which the effects of cash flow hedges are recorded
 
$
(23,360
)
 
$
(19,426
)
 
$
(66,906
)
 
$
(60,712
)
Amount of gain (loss) reclassified from accumulated other comprehensive income (loss) into interest expense
 
(2,873
)
 
(319
)
 
(5,986
)
 
(637
)

Summary of the Carrying and Estimated Fair Values of Financial Instruments
The following tables summarize the carrying and estimated fair values of our financial instruments as of September 30, 2020 and December 31, 2019 (amounts in thousands):
 
September 30, 2020
 
 
 
Estimated Fair Value
 
Carrying
Value
 
Total
 
Level 1
 
Level 2
 
Level 3
Interest rate swaps included in accounts payable and accrued expenses
$
10,222

 
$
10,222

 
$

 
$
10,222

 
$

Mortgage notes payable
603,178

 
636,032

 

 

 
636,032

Senior unsecured notes - Series A, B, C, D, E, F, G and H
973,106

 
1,055,971

 

 

 
1,055,971

Unsecured term loan facilities
387,309

 
390,000

 

 

 
390,000

 
December 31, 2019
 
 
 
Estimated Fair Value
 
Carrying
Value
 
Total
 
Level 1
 
Level 2
 
Level 3
Interest rate swaps included in accounts payable and accrued expenses
$
13,330

 
$
13,330

 
$

 
$
13,330

 
$

Mortgage notes payable
605,542

 
629,609

 

 

 
629,609

Senior unsecured notes - Series A, B, C, D, E and F
798,392

 
843,394

 

 

 
843,394

Unsecured term loan facility
264,640

 
265,000

 

 

 
265,000