XML 68 R57.htm IDEA: XBRL DOCUMENT v3.21.1
Segment Reporting - Components of Segment Net Income (Loss) for Each Segment (Details) - USD ($)
$ in Thousands
 3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Dec. 31, 2020
Revenues:      
Rental revenue $ 140,231 $ 148,113  
Intercompany rental revenue 0 0  
Observatory revenue 2,603 19,544  
Lease termination fees 1,289 211  
Third-party management and other fees 276 346  
Other revenue and fees 905 2,010  
Total revenues 145,304 170,224  
Operating expenses:      
Property operating expenses 30,279 41,468  
Intercompany rent expense 0 0  
Ground rent expense 2,331 2,331  
General and administrative expenses 13,853 15,951  
Observatory expenses 4,588 8,154  
Real estate taxes 31,447 29,254  
Depreciation and amortization 44,457 46,093  
Total operating expenses 126,955 143,251  
Total operating income 18,349 26,973  
Other income (expense):      
Interest income 122 637  
Interest expense (23,554) (19,618)  
Loss on early extinguishment of debt (214) (86)  
Income (loss) before income taxes (5,297) 7,906  
Income tax (expense) benefit 2,106 382  
Net income (loss) (3,191) 8,288  
Segment assets 4,151,523 4,664,558 $ 4,150,695
Expenditures for segment assets 23,335 27,807  
Operating Segments | Real Estate      
Revenues:      
Rental revenue 140,231 148,113  
Intercompany rental revenue 4,932 11,536  
Lease termination fees 1,289 211  
Third-party management and other fees 276 346  
Other revenue and fees 905 2,010  
Total revenues 147,633 162,216  
Operating expenses:      
Property operating expenses 30,279 41,468  
Ground rent expense 2,331 2,331  
General and administrative expenses 13,853 15,951  
Real estate taxes 31,447 29,254  
Depreciation and amortization 44,419 46,085  
Total operating expenses 122,329 135,089  
Total operating income 25,304 27,127  
Other income (expense):      
Interest income 120 637  
Interest expense (23,554) (19,618)  
Loss on early extinguishment of debt (214) (86)  
Income (loss) before income taxes 1,656 8,060  
Income tax (expense) benefit (283) (227)  
Net income (loss) 1,373 7,833  
Segment assets 3,910,152 4,409,281  
Expenditures for segment assets 23,331 26,570  
Operating Segments | Observatory      
Revenues:      
Intercompany rental revenue 0 0  
Observatory revenue 2,603 19,544  
Total revenues 2,603 19,544  
Operating expenses:      
Intercompany rent expense 4,932 11,536  
General and administrative expenses 0 0  
Observatory expenses 4,588 8,154  
Depreciation and amortization 38 8  
Total operating expenses 9,558 19,698  
Total operating income (6,955) (154)  
Other income (expense):      
Interest income 2 0  
Interest expense 0 0  
Loss on early extinguishment of debt 0 0  
Income (loss) before income taxes (6,953) (154)  
Income tax (expense) benefit 2,389 609  
Net income (loss) (4,564) 455  
Segment assets 241,371 255,277  
Expenditures for segment assets 4 1,237  
Intersegment Elimination      
Revenues:      
Intercompany rental revenue (4,932) (11,536)  
Total revenues (4,932) (11,536)  
Operating expenses:      
Intercompany rent expense (4,932) (11,536)  
General and administrative expenses 0 0  
Depreciation and amortization 0 0  
Total operating expenses (4,932) (11,536)  
Total operating income 0 0  
Other income (expense):      
Interest income 0 0  
Interest expense 0 0  
Loss on early extinguishment of debt 0 0  
Income (loss) before income taxes 0 0  
Income tax (expense) benefit 0 0  
Net income (loss) 0 0  
Segment assets 0 0  
Expenditures for segment assets $ 0 $ 0