XML 22 R6.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Capital (unaudited) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Increase (Decrease) in Partners' Capital [Roll Forward]        
Beginning balance $ 1,731,195 $ 1,849,876 $ 1,731,307 $ 1,947,913
Issuance of private perpetual preferred in exchange for common units 0 0 0 0
Conversion of operating partnership units to ESRT Partner's Capital $ 0 0 0 0
Repurchases of common units (in shares) 0      
Repurchases of common units $ 0 (51,939) (3,533) (114,605)
Equity compensation 5,304 8,779 10,038 14,670
Distributions (10,505) (31,668) (11,555) (64,319)
Net income (loss) 4,411 (19,618) 1,220 (11,330)
Other comprehensive income (loss) 2,803 608 5,731 (16,291)
Ending balance $ 1,733,208 $ 1,756,038 $ 1,733,208 $ 1,756,038
General Partner | Series PR Operating Partnership Units        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Beginning balance (in shares) 172,332,000 177,128,000 171,565,000 181,894,000
Beginning balance $ 1,053,495 $ 1,148,584 $ 1,055,249 $ 1,228,520
Conversion of operating partnership units to ESRT Partner's Capital (in shares) 1,074,000 2,717,000 2,140,000 4,376,000
Conversion of operating partnership units to ESRT Partner's Capital $ 4,173 $ 13,955 $ 6,835 $ 21,517
Repurchases of common units (in shares)   (6,500,000) (383,000) (13,071,000)
Repurchases of common units   $ (51,939) $ (3,533) $ (114,605)
Equity compensation (in shares) (6,000) 2,000 78,000 148,000
Equity compensation $ 240 $ 231 $ 164 $ 385
Distributions (6,063) (18,194) (6,063) (37,181)
Net income (loss) 2,075 (12,793) (546) (8,298)
Other comprehensive income (loss) $ 1,739 $ 377 $ 3,553 $ (10,117)
Ending balance (in shares) 173,400,000 173,347,000 173,400,000 173,347,000
Ending balance $ 1,055,659 $ 1,080,221 $ 1,055,659 $ 1,080,221
Limited Partners | Series PR Operating Partnership Units        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Beginning balance (in shares) 80,656,000 84,900,000 80,355,000 81,388,000
Beginning balance $ 650,254 $ 666,778 $ 648,543 $ 680,580
Issuance of private perpetual preferred in exchange for common units (in shares)       (97,000)
Issuance of private perpetual preferred in exchange for common units       $ (800)
Conversion of operating partnership units to ESRT Partner's Capital (in shares) (521,000) (1,779,000) (863,000) (2,673,000)
Conversion of operating partnership units to ESRT Partner's Capital $ (4,212) $ (13,875) $ (6,958) $ (21,291)
Equity compensation (in shares) 106,000 (355,000) 749,000 4,148,000
Equity compensation $ 5,064 $ 8,548 $ 9,874 $ 14,285
Distributions (2,262) (8,770) (2,262) (17,619)
Net income (loss) 887 (5,316) (232) (3,464)
Other comprehensive income (loss) $ 742 $ 155 $ 1,508 $ (4,171)
Ending balance (in shares) 80,241,000 82,766,000 80,241,000 82,766,000
Ending balance $ 650,473 $ 647,520 $ 650,473 $ 647,520
Limited Partners | Series ES Operating Partnership Units Limited Partners        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Beginning balance (in shares) 23,270,000 25,359,000 23,678,000 25,810,000
Beginning balance $ (1,418) $ 3,652 $ (1,348) $ 7,262
Issuance of private perpetual preferred in exchange for common units (in shares)       43,000
Issuance of private perpetual preferred in exchange for common units       $ 11
Conversion of operating partnership units to ESRT Partner's Capital (in shares) (347,000) (830,000) (755,000) (1,324,000)
Conversion of operating partnership units to ESRT Partner's Capital $ 17 $ (76) $ 55 $ (180)
Distributions (806) (2,587) (806) (5,264)
Net income (loss) 282 (1,812) (74) (1,182)
Other comprehensive income (loss) $ 233 $ 53 $ 481 $ (1,417)
Ending balance (in shares) 22,923,000 24,529,000 22,923,000 24,529,000
Ending balance $ (1,692) $ (770) $ (1,692) $ (770)
Limited Partners | Series 60 Operating Partnership Units Limited Partners        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Beginning balance (in shares) 6,253,000 6,824,000 6,424,000 7,025,000
Beginning balance $ (727) $ 607 $ (721) $ 1,593
Conversion of operating partnership units to ESRT Partner's Capital (in shares) (141,000) (48,000) (312,000) (249,000)
Conversion of operating partnership units to ESRT Partner's Capital $ 15 $ (2) $ 40 $ (33)
Distributions (215) (712) (215) (1,435)
Net income (loss) 79 (496) (19) (322)
Other comprehensive income (loss) $ 59 $ 15 $ 126 $ (391)
Ending balance (in shares) 6,112,000 6,776,000 6,112,000 6,776,000
Ending balance $ (789) $ (588) $ (789) $ (588)
Limited Partners | Series 250 Operating Partnership Units Limited Partners        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Beginning balance (in shares) 3,110,000 3,465,000 3,255,000 3,535,000
Beginning balance $ (349) $ 315 $ (356) $ 807
Conversion of operating partnership units to ESRT Partner's Capital (in shares) (65,000) (60,000) (210,000) (130,000)
Conversion of operating partnership units to ESRT Partner's Capital $ 7 $ (2) $ 28 $ (13)
Distributions (108) (358) (108) (723)
Net income (loss) 37 (248) (10) (161)
Other comprehensive income (loss) $ 30 $ 8 $ 63 $ (195)
Ending balance (in shares) 3,045,000 3,405,000 3,045,000 3,405,000
Ending balance $ (383) $ (285) $ (383) $ (285)
Private Perpetual Preferred Units        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Beginning balance (in shares) 6,224,000 6,224,000 6,224,000 6,170,000
Beginning balance $ 29,940 $ 29,940 $ 29,940 $ 29,151
Issuance of private perpetual preferred in exchange for common units (in shares)       54,000
Issuance of private perpetual preferred in exchange for common units       $ 789
Distributions (1,051) (1,047) (2,101) (2,097)
Net income (loss) $ 1,051 $ 1,047 $ 2,101 $ 2,097
Ending balance (in shares) 6,224,000 6,224,000 6,224,000 6,224,000
Ending balance $ 29,940 $ 29,940 $ 29,940 $ 29,940