XML 17 R6.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Capital - USD ($)
$ in Thousands
 1 Months Ended 3 Months Ended 9 Months Ended
Sep. 30, 2021
Jul. 31, 2021
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Increase (Decrease) in Partners' Capital [Roll Forward]            
Beginning balance   $ 1,733,208 $ 1,733,208 $ 1,756,038 $ 1,731,307 $ 1,947,913
Issuance of private perpetual preferred in exchange for common units         0 0
Conversion of operating partnership units to ESRT Partner's Capital     0 0 0 0
Repurchases of common units (in shares) (221,771) 0        
Repurchases of common units     (6,510) (7,345) (10,043) (121,950)
Equity compensation     5,378 5,504 15,416 20,174
Distributions     (11,029) (1,050) (22,584) (65,369)
Net income (loss)     (10,183) (12,269) (8,963) (23,599)
Other comprehensive income (loss)     2,817 2,937 8,548 (13,354)
Ending balance $ 1,713,681   $ 1,713,681 $ 1,743,815 $ 1,713,681 $ 1,743,815
General Partner | Series PR Operating Partnership Units            
Increase (Decrease) in Partners' Capital [Roll Forward]            
Beginning balance (in shares)   173,400,000 173,400,000 173,347,000 171,565,000 181,894,000
Beginning balance   $ 1,055,659 $ 1,055,659 $ 1,080,221 $ 1,055,249 $ 1,228,520
Conversion of operating partnership units to ESRT Partner's Capital (in shares)     542,000 779,000 2,682,000 5,155,000
Conversion of operating partnership units to ESRT Partner's Capital     $ 931 $ 2,386 $ 7,766 $ 23,903
Repurchases of common units (in shares)     (626,000) (1,134,000) (1,009,000) (14,205,000)
Repurchases of common units     $ (6,510) $ (7,345) $ (10,043) $ (121,950)
Equity compensation (in shares)     (24,000)   54,000 148,000
Equity compensation     $ 180 334 $ 344 $ 719
Distributions     (6,061)   (12,124) (37,181)
Net income (loss)     (6,977) (8,204) (7,523) (16,502)
Other comprehensive income (loss)     $ 1,756 $ 1,877 $ 5,309 $ (8,240)
Ending balance (in shares) 173,292,000   173,292,000 172,992,000 173,292,000 172,992,000
Ending balance $ 1,038,978   $ 1,038,978 $ 1,069,269 $ 1,038,978 $ 1,069,269
Limited Partners | Series PR Operating Partnership Units            
Increase (Decrease) in Partners' Capital [Roll Forward]            
Beginning balance (in shares)   80,241,000 80,241,000 82,766,000 80,355,000 81,388,000
Beginning balance   $ 650,473 $ 650,473 $ 647,520 $ 648,543 $ 680,580
Issuance of private perpetual preferred in exchange for common units (in shares)           (97,000)
Issuance of private perpetual preferred in exchange for common units           $ (800)
Conversion of operating partnership units to ESRT Partner's Capital (in shares)     (119,000) (313,000) (982,000) (2,986,000)
Conversion of operating partnership units to ESRT Partner's Capital     $ (960) $ (2,435) $ (7,918) $ (23,726)
Equity compensation (in shares)     33,000 (1,313,000) 782,000 2,835,000
Equity compensation     $ 5,198 $ 5,170 $ 15,072 $ 19,455
Distributions     (2,806)   (5,068) (17,619)
Net income (loss)     (2,954) (3,490) (3,186) (6,954)
Other comprehensive income (loss)     $ 739 $ 700 $ 2,247 $ (3,471)
Ending balance (in shares) 80,155,000   80,155,000 81,140,000 80,155,000 81,140,000
Ending balance $ 649,690   $ 649,690 $ 647,465 $ 649,690 $ 647,465
Limited Partners | Series ES Operating Partnership Units Limited Partners            
Increase (Decrease) in Partners' Capital [Roll Forward]            
Beginning balance (in shares)   22,923,000 22,923,000 24,529,000 23,678,000 25,810,000
Beginning balance   $ (1,692) $ (1,692) $ (770) $ (1,348) $ 7,262
Issuance of private perpetual preferred in exchange for common units (in shares)           43,000
Issuance of private perpetual preferred in exchange for common units           $ 11
Conversion of operating partnership units to ESRT Partner's Capital (in shares)     (312,000) (275,000) (1,067,000) (1,599,000)
Conversion of operating partnership units to ESRT Partner's Capital     $ 17 $ 23 $ 72 $ (157)
Distributions     (795)   (1,601) (5,264)
Net income (loss)     (931) (1,145) (1,005) (2,327)
Other comprehensive income (loss)     $ 229 $ 255 $ 710 $ (1,162)
Ending balance (in shares) 22,611,000   22,611,000 24,254,000 22,611,000 24,254,000
Ending balance $ (3,172)   $ (3,172) $ (1,637) $ (3,172) $ (1,637)
Limited Partners | Series 60 Operating Partnership Units Limited Partners            
Increase (Decrease) in Partners' Capital [Roll Forward]            
Beginning balance (in shares)   6,112,000 6,112,000 6,776,000 6,424,000 7,025,000
Beginning balance   $ (789) $ (789) $ (588) $ (721) $ 1,593
Conversion of operating partnership units to ESRT Partner's Capital (in shares)     (93,000) (136,000) (405,000) (385,000)
Conversion of operating partnership units to ESRT Partner's Capital     $ 10 $ 19 $ 50 $ (14)
Distributions     (211)   (426) (1,435)
Net income (loss)     (248) (320) (267) (642)
Other comprehensive income (loss)     $ 62 $ 70 $ 188 $ (321)
Ending balance (in shares) 6,019,000   6,019,000 6,640,000 6,019,000 6,640,000
Ending balance $ (1,176)   $ (1,176) $ (819) $ (1,176) $ (819)
Limited Partners | Series 250 Operating Partnership Units Limited Partners            
Increase (Decrease) in Partners' Capital [Roll Forward]            
Beginning balance (in shares)   3,045,000 3,045,000 3,405,000 3,255,000 3,535,000
Beginning balance   $ (383) $ (383) $ (285) $ (356) $ 807
Conversion of operating partnership units to ESRT Partner's Capital (in shares)     (18,000) (55,000) (228,000) (185,000)
Conversion of operating partnership units to ESRT Partner's Capital     $ 2 $ 7 $ 30 $ (6)
Distributions     106   (214) (723)
Net income (loss)     (123) (160) (133) (321)
Other comprehensive income (loss)     $ 31 $ 35 $ 94 $ (160)
Ending balance (in shares) 3,027,000   3,027,000 3,350,000 3,027,000 3,350,000
Ending balance $ (579)   $ (579) $ (403) $ (579) $ (403)
Private Perpetual Preferred Units            
Increase (Decrease) in Partners' Capital [Roll Forward]            
Beginning balance (in shares)   6,224,000 6,224,000 6,224,000 6,224,000 6,170,000
Beginning balance   $ 29,940 $ 29,940 $ 29,940 $ 29,940 $ 29,151
Issuance of private perpetual preferred in exchange for common units (in shares)           54,000
Issuance of private perpetual preferred in exchange for common units           $ 789
Distributions     (1,050) (1,050) (3,151) (3,147)
Net income (loss)     $ 1,050 $ 1,050 $ 3,151 $ 3,147
Ending balance (in shares) 6,224,000   6,224,000 6,224,000 6,224,000 6,224,000
Ending balance $ 29,940   $ 29,940 $ 29,940 $ 29,940 $ 29,940