XML 35 R25.htm IDEA: XBRL DOCUMENT
v3.22.2

Financial Instruments and Fair Values (Tables) | 6 Months Ended
--- | ---
Jun. 30, 2022
Fair Value Disclosures [Abstract] |
Schedule of the Terms of Agreements and the Fair Value of Derivative Financial Instruments | The table below summarizes the terms of agreements and the fair values of our derivative financial instruments as of June 30, 2022 and December 31, 2021 (amounts in thousands):
|  |  |  | June 30, 2022 |  | December 31, 2021
Derivative |  | Notional Amount | Receive Rate | Pay Rate | Effective Date | Expiration Date |  | Asset | Liability |  | Asset | Liability
Interest rate swap |  | $ | 265,000 |  | 1 Month LIBOR | 2.1485% | August 31, 2017 | August 24, 2022 |  | $ | — |  | $ | (98) |  |  | $ | — |  | $ | (3,184) |
Interest rate swap |  | 36,820 |  | 70% of 1 Month LIBOR | 2.5000% | December 1, 2021 | November 1, 2030 |  | — |  | (1,208) |  |  | — |  | (4,527) |
Interest rate swap |  | 103,790 |  | 70% of 1 Month LIBOR | 2.5000% | December 1, 2021 | November 1, 2033 |  | — |  | (4,306) |  |  | — |  | (15,945) |
Interest rate swap |  | 10,710 |  | 70% of 1 Month LIBOR | 1.7570% | December 1, 2021 | November 1, 2033 |  | 236 |  |  |  | — |  | (754) |
Interest rate swap |  | 19,008 |  | 1 Month LIBOR | 2.2540% | December 1, 2021 | November 1, 2030 |  | 492 |  | — |  |  | — |  | (898) |
Interest rate cap |  | 6,780 |  | 70% of 1 Month LIBOR | 4.5000% | December 1, 2021 | October 1, 2024 |  | 11 |  | — |  |  | 5 |  | — |
Interest rate cap |  | 9,188 |  | 1 Month LIBOR | 5.5000% | December 1, 2021 | October 1, 2024 |  | 26 |  | — |  |  | 8 |  | — |
Interest rate swap |  | 175,000 |  | 1 Month SOFR | 2.5620% | August 31, 2022 | December 31, 2026 |  | 1,703 |  | — |  |  | — |  | — |
Interest rate swap |  | 107,500 |  | 1 Month SOFR | 2.6260% | August 19, 2022 | March 19, 2025 |  | 828 |  | — |  |  | — |  | — |
Interest rate swap |  | 107,500 |  | 1 Month SOFR | 2.6280% | August 19, 2022 | March 19, 2025 |  | 824 |  | — |  |  | — |  | — |
|  |  |  |  |  |  |  | $ | 4,120 |  | $ | (5,612) |  |  | $ | 13 |  | $ | (25,308) |
Schedule of Effect of Derivative Financial Instruments Designated as Cash Flow Hedges on Accumulated Other Comprehensive Income (Loss) | The table below shows the effect of our derivative financial instruments designated as cash flow hedges on accumulated other comprehensive income (loss) for the three and six months ended June 30, 2022 and 2021 (amounts in thousands):
|  | Three Months Ended |  | Six Months Ended
Effects of Cash Flow Hedges |  | June 30, 2022 |  | June 30, 2021 |  | June 30, 2022 |  | June 30, 2021
Amount of gain (loss) recognized in other comprehensive income (loss) |  | $ | 10,057 |  |  | $ | (95) |  |  | $ | 19,819 |  |  | $ | (36) |
Amount of loss reclassified from accumulated other comprehensive loss into interest expense |  | (2,741) |  |  | (2,898) |  |  | (6,036) |  |  | (5,767) |
The table below shows the effect of our derivative financial instruments designated as cash flow hedges on the condensed consolidated statements of operations for the three and six months ended June 30, 2022 and 2021 (amounts in thousands):
|  | Three Months Ended |  | Six Months Ended
Effects of Cash Flow Hedges |  | June 30, 2022 |  | June 30, 2021 |  | June 30, 2022 |  | June 30, 2021
Total interest expense presented in the condensed consolidated statements of operations in which the effects of cash flow hedges are recorded |  | $ | (25,042) |  |  | $ | (23,422) |  |  | $ | (50,056) |  |  | $ | (46,976) |
Amount of loss reclassified from accumulated other comprehensive income into interest expense |  | (2,741) |  |  | (2,898) |  |  | (6,036) |  |  | (5,767) |
Schedule of the Carrying and Estimated Fair Values of Financial Instruments | The following tables summarize the carrying and estimated fair values of our financial instruments as of June 30, 2022 and December 31, 2021 (amounts in thousands):
| June 30, 2022
|  |  | Estimated Fair Value
| Carrying Value |  | Total |  | Level 1 |  | Level 2 |  | Level 3
Interest rate swaps included in prepaid expenses and other assets | $ | 4,082 |  |  | $ | 4,082 |  |  | $ | — |  |  | $ | 4,082 |  |  | $ | — |
Interest rate swap included in accounts payable and accrued expenses | 5,612 |  |  | 5,612 |  |  | — |  |  | 5,612 |  |  | — |
Mortgage notes payable | 916,657 |  |  | 844,706 |  |  | — |  |  | — |  |  | 844,706 |
Senior unsecured notes - Series A, B, C, D, E, F, G and H | 973,555 |  |  | 906,567 |  |  | — |  |  | — |  |  | 906,567 |
Unsecured term loan facilities | 388,507 |  |  | 390,000 |  |  | — |  |  | — |  |  | 390,000 |
| December 31, 2021
|  |  | Estimated Fair Value
| Carrying Value |  | Total |  | Level 1 |  | Level 2 |  | Level 3
Interest rate swap included in accounts payable and accrued expenses | $ | 25,308 |  |  | $ | 25,308 |  |  | $ | — |  |  | $ | 25,308 |  |  | $ | — |
Mortgage notes payable | 948,769 |  |  | 960,933 |  |  | — |  |  | — |  |  | 960,933 |
Senior unsecured notes - Series A, B, C, D, E, F, G and H | 973,373 |  |  | 994,389 |  |  | — |  |  | — |  |  | 994,389 |
Unsecured term loan facilities | 388,223 |  |  | 390,000 |  |  | — |  |  | — |  |  | 390,000 |

X
- Definition Tabular disclosure of the fair value of financial instruments, including financial assets and financial liabilities, and the measurements of those instruments, assets, and liabilities. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 11 -URI https://asc.fasb.org/extlink&oid=123594938&loc=d3e13467-108611 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=126976982&loc=d3e19207-110258 + Details
Name: | us-gaap_FairValueByBalanceSheetGroupingTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_FairValueDisclosuresAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the location and amount of derivative instruments and nonderivative instruments designated as hedging instruments reported before netting adjustments, and the amount of gain (loss) on derivative instruments and nonderivative instruments designated and qualified as hedging instruments. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 4E -URI https://asc.fasb.org/extlink&oid=125515794&loc=SL5624181-113959 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 4A -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=125515794&loc=SL5618551-113959 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 4C -URI https://asc.fasb.org/extlink&oid=125515794&loc=SL5624171-113959 + Details
Name: | us-gaap_ScheduleOfDerivativeInstrumentsGainLossInStatementOfFinancialPerformanceTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the location and fair value amounts of derivative instruments (and nonderivative instruments that are designated and qualify as hedging instruments) reported in the statement of financial position. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 4B -URI https://asc.fasb.org/extlink&oid=125515794&loc=SL5624163-113959 + Details
Name: | us-gaap_ScheduleOfDerivativeInstrumentsInStatementOfFinancialPositionFairValueTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration