XML 37 R27.htm IDEA: XBRL DOCUMENT v3.22.2
Capital (Tables)
6 Months Ended
Jun. 30, 2022
Equity [Abstract]  
Schedule of Equity Securities Repurchased The following table summarizes ESRT's purchases of equity securities in each of the three months ended June 30, 2022:
PeriodTotal Number of Shares PurchasedWeighted Average Price Paid per ShareMaximum Approximate Dollar Value Available for Future Purchase (in thousands)
April 20222,308,026 $8.95 $467,350 
May 20221,050,731 $8.09 $458,849 
June 20223,252,202 $7.16 $435,560 
Schedule of ERST Restricted Stock and LTIP Unit Activity The following is a summary of ESRT restricted stock and LTIP unit activity for the six months ended June 30, 2022:
Restricted StockTime-based LTIPsMarket-based LTIPsPerformance-based LTIPsWeighted Average Grant Fair Value
Unvested balance at December 31, 2021214,408 2,499,592 5,039,134 — $7.02 
Vested(67,654)(1,052,119)— — 9.95 
Granted232,448 1,514,434 780,155 578,943 7.21 
Forfeited or unearned(9,874)— (1,311,839)— 7.20 
Unvested balance at June 30, 2022369,328 2,961,907 4,507,450 578,943 $6.67 
Schedule of Earnings Per Unit Earnings per unit for the three and six months ended June 30, 2022 and 2021 is computed as follows (amounts in thousands, except per share amounts):
Three Months EndedSix Months Ended
June 30, 2022June 30, 2021June 30, 2022June 30, 2021
Numerator:
Net income$48,695 $4,411 $31,474 $1,220 
Private perpetual preferred unit distributions(1,051)(1,051)(2,101)(2,101)
Net loss attributable to non-controlling interests in other partnerships159 — 222 — 
Earnings allocated to unvested units(670)(113)(759)(113)
Net income (loss) attributable to common unitholders – basic and diluted$47,133 $3,247 $28,836 $(994)
Denominator:
Weighted average units outstanding – basic270,078 277,893 271,834 277,887 
Effect of dilutive securities:
  Stock-based compensation plans
543 — 
Weighted average units outstanding –- diluted270,085 278,436 271,837 277,887 
Earnings per share:
Basic$0.17 $0.01 $0.11 $0.00 
Diluted$0.17 $0.01 $0.11 $0.00