XML 24 R12.htm IDEA: XBRL DOCUMENT
v3.22.4

Deferred Costs, Acquired Lease Intangibles and Goodwill | 12 Months Ended
--- | ---
Dec. 31, 2022
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract] |
Deferred Costs, Acquired Lease Intangibles and Goodwill | Deferred Costs, Acquired Lease Intangibles and Goodwill Deferred costs, net, consisted of the following at December 31, 2022 and 2021 (amounts in thousands):
| 2022 |  | 2021
Leasing costs | $ | 218,707 |  |  | $ | 211,189 |
Acquired in-place lease value and deferred leasing costs | 160,683 |  |  | 166,491 |
Acquired above-market leases | 27,833 |  |  | 33,289 |
| 407,223 |  |  | 410,969 |
Less: accumulated amortization | (223,246) |  |  | (215,764) |
Total deferred costs, net, excluding net deferred financing costs | $ | 183,977 |  |  | $ | 195,205 |
At December 31, 2022 and 2021, $5.0 million and $7.2 million, respectively, of net deferred financing costs associated with the unsecured revolving credit facility was included in deferred costs, net on the consolidated balance sheets. Amortization expense related to deferred leasing and acquired deferred leasing costs was $25.4 million, $28.6 million, and $24.8 million, for the years ended December 31, 2022, 2021, and 2020, respectively. Amortization expense related to acquired lease intangibles was $11.8 million, $10.5 million and $7.6 million for the years ended December 31, 2022, 2021 and 2020, respectively. Amortizing acquired intangible assets and liabilities consisted of the following at December 31, 2022 and 2021 (amounts in thousands):
| 2022 |  | 2021
Acquired below-market ground leases | $ | 396,916 |  |  | $ | 396,916 |
Less: accumulated amortization | (67,843) |  |  | (60,012) |
Acquired below-market ground leases, net | $ | 329,073 |  |  | $ | 336,904 |
| 2022 |  | 2021 |  |
Acquired below-market leases | $ | (64,656) |  |  | $ | (65,403) |  |  |
Less: accumulated amortization | 46,807 |  |  | 40,462 |  |  |
Acquired below-market leases, net | $ | (17,849) |  |  | $ | (24,941) |  |  |
Rental revenue related to the amortization of below market leases, net of above market leases was $4.8 million, $5.9 million and $3.6 million for the years ended December 31, 2022, 2021 and 2020, respectively. The remaining weighted-average amortization period as of December 31, 2022 is 22.6 years, 3.5 years, 3.7 years and 3.1 years for below-market ground leases, in-place leases and deferred leasing costs, above-market leases and below-market leases, respectively. We expect to recognize amortization expense and rental revenue from the acquired intangible assets and liabilities as follows (amounts in thousands):
For the year ending: | Future Ground Rent Amortization |  | Future Amortization Expense |  | Future Rental Revenue
2023 | $ | 7,831 |  |  | $ | 10,495 |  |  | $ | 2,450 |
2024 | 7,831 |  |  | 7,140 |  |  | 1,913 |
2025 | 7,831 |  |  | 6,292 |  |  | 1,891 |
2026 | 7,831 |  |  | 5,406 |  |  | 1,093 |
2027 | 7,831 |  |  | 4,742 |  |  | 859 |
Thereafter | 289,918 |  |  | 7,824 |  |  | 528 |
| $ | 329,073 |  |  | $ | 41,899 |  |  | $ | 8,734 |
As of December 31, 2022, we had goodwill of $491.5 million. In 2013, we acquired the interests in Empire State Building Company, L.L.C. and 501 Seventh Avenue Associates, L.L.C. for an amount in excess of their net tangible and identified intangible assets and liabilities and as a result we recorded goodwill related to the transaction. Goodwill was allocated $227.5 million to the observatory operations of the Empire State Building, $250.8 million to Empire State Building, and $13.2 million to 501 Seventh Avenue. From the quarter ended June 30, 2020 and for each subsequent quarter through our annual goodwill testing in October 2022, we bypassed the optional qualitative goodwill impairment assessment and proceeded directly to a quantitative assessment of the observatory reportable segment and engaged a third-party valuation consulting firm to perform the valuation process. This was done in response to the closure of the observatory on March 16, 2020, due to the COVID-19 pandemic, which was subsequently fully reopened on August 24, 2020. The quantitative analysis used a combination of the discounted cash flow method (a form of the income approach) utilizing Level 3 unobservable inputs and the guideline company method (a form of the market approach). Significant assumptions under the former included revenue and cost projections, weighted average cost of capital, long-term growth rate and income tax considerations while the latter included guideline company enterprise values, revenue multiples and control premium rates. Our methodology to review goodwill impairment, which included a significant amount of judgment and estimates, provided a reasonable basis to determine whether impairment had occurred. Each quantitative analysis performed concluded the fair value of the standalone observatory reporting unit exceeds its carrying value. Many of the factors employed in determining whether or not goodwill is impaired are outside of our control, and it is reasonably likely that assumptions and estimates will change in future periods. We will continue to assess the impairment of the observatory reporting unit goodwill going forward.

X
- References No definition available. + Details
Name: | us-gaap_DeferredCostsCapitalizedPrepaidAndOtherAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for other assets. This disclosure includes other current assets and other noncurrent assets. + References No definition available. + Details
Name: | us-gaap_OtherAssetsDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration