XML 19 R7.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Capital - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Increase (Decrease) in Partners' Capital [Roll Forward]      
Beginning balance $ 1,684,332 $ 1,731,307 $ 1,947,913
Issuance of private perpetual preferred in exchange for OP units     0
Conversion of operating partnership units and Class B shares to ESRT Partner's Capital $ 0 0 0
Repurchase of common units (in shares) (11,571,133)    
Repurchases of common units $ (90,176) (46,704) (143,713)
Contributions to consolidated joint venture interests 224 13,269  
Equity compensation 21,011 20,260 25,495
Distributions (42,786) (32,764) (65,047)
Net income (loss) 63,212 (13,037) (22,889)
Other comprehensive income (loss) 47,274 12,001 (10,452)
Ending balance $ 1,683,091 $ 1,684,332 $ 1,731,307
General Partner | Series PR Operating Partnership Units      
Increase (Decrease) in Partners' Capital [Roll Forward]      
Beginning balance (in shares) 170,217,000 171,565,000 181,894,000
Beginning balance $ 998,128 $ 1,055,249 $ 1,228,520
Conversion of operating partnership units and Class B shares to ESRT Partner's Capital (in shares) 2,298,000 3,498,000 6,807,000
Conversion of operating partnership units and Class B shares to ESRT Partner's Capital $ 4,495 $ 10,426 $ 29,863
Repurchase of common units (in shares) (11,571,000) (4,887,000) (17,279,000)
Repurchases of common units $ (90,176) $ (46,704) $ (143,713)
Equity compensation (in shares) 185,000 41,000 143,000
Equity compensation $ 894 $ 513 $ 921
Distributions (23,109) (18,110) (37,181)
Net income (loss) 36,442 (10,711) (16,712)
Other comprehensive income (loss) $ 27,701 $ 7,465 $ (6,449)
Ending balance (in shares) 161,129,000 170,217,000 171,565,000
Ending balance $ 954,375 $ 998,128 $ 1,055,249
Limited Partners | Series PR Operating Partnership Units      
Increase (Decrease) in Partners' Capital [Roll Forward]      
Beginning balance (in shares) 79,820,000 80,355,000 81,388,000
Beginning balance $ 649,157 $ 648,543 $ 680,580
Issuance of private perpetual preferred in exchange for OP units (in shares)     (97,000)
Issuance of private perpetual preferred in exchange for OP units     $ (800)
Conversion of operating partnership units and Class B shares to ESRT Partner's Capital (in shares) (551,000) (1,317,000) (3,751,000)
Conversion of operating partnership units and Class B shares to ESRT Partner's Capital $ (4,563) $ (10,643) $ (29,803)
Equity compensation (in shares) 1,206,000 782,000 2,815,000
Equity compensation $ 20,117 $ 19,747 $ 24,574
Distributions (11,251) (7,121) (16,247)
Net income (loss) 16,116 (4,513) (7,043)
Other comprehensive income (loss) $ 12,251 $ 3,144 $ (2,718)
Ending balance (in shares) 80,475,000 79,820,000 80,355,000
Ending balance $ 681,827 $ 649,157 $ 648,543
Limited Partners | Series ES Operating Partnership Units Limited Partners      
Increase (Decrease) in Partners' Capital [Roll Forward]      
Beginning balance (in shares) 22,321,000 23,678,000 25,810,000
Beginning balance $ (4,058) $ (1,348) $ 7,262
Issuance of private perpetual preferred in exchange for OP units (in shares)     43,000
Issuance of private perpetual preferred in exchange for OP units     $ 11
Conversion of operating partnership units and Class B shares to ESRT Partner's Capital (in shares) (1,240,000) (1,357,000) (2,175,000)
Conversion of operating partnership units and Class B shares to ESRT Partner's Capital $ 26 $ 105 $ (92)
Distributions (3,025) (2,382) (5,264)
Net income (loss) 4,800 (1,429) (2,356)
Other comprehensive income (loss) $ 3,648 $ 996 $ (909)
Ending balance (in shares) 21,081,000 22,321,000 23,678,000
Ending balance $ 1,391 $ (4,058) $ (1,348)
Limited Partners | Series 60 Operating Partnership Units Limited Partners      
Increase (Decrease) in Partners' Capital [Roll Forward]      
Beginning balance (in shares) 5,884,000 6,424,000 7,025,000
Beginning balance $ (1,395) $ (721) $ 1,593
Conversion of operating partnership units and Class B shares to ESRT Partner's Capital (in shares) (326,000) (540,000) (601,000)
Conversion of operating partnership units and Class B shares to ESRT Partner's Capital $ 21 $ 73 $ 22
Distributions (800) (632) (1,435)
Net income (loss) 1,244 (379) (650)
Other comprehensive income (loss) $ 946 $ 264 $ (251)
Ending balance (in shares) 5,558,000 5,884,000 6,424,000
Ending balance $ 16 $ (1,395) $ (721)
Limited Partners | Series 250 Operating Partnership Units Limited Partners      
Increase (Decrease) in Partners' Capital [Roll Forward]      
Beginning balance (in shares) 2,970,000 3,255,000 3,535,000
Beginning balance $ (692) $ (356) $ 807
Conversion of operating partnership units and Class B shares to ESRT Partner's Capital (in shares) (181,000) (285,000) (280,000)
Conversion of operating partnership units and Class B shares to ESRT Partner's Capital $ 21 $ 39 $ 10
Distributions (400) (318) (723)
Net income (loss) 652 (189) (325)
Other comprehensive income (loss) $ 495 $ 132 $ (125)
Ending balance (in shares) 2,789,000 2,970,000 3,255,000
Ending balance $ 76 $ (692) $ (356)
Private Perpetual Preferred Units      
Increase (Decrease) in Partners' Capital [Roll Forward]      
Beginning balance (in shares) 6,224,000 6,224,000 6,170,000
Beginning balance $ 29,940 $ 29,940 $ 29,151
Issuance of private perpetual preferred in exchange for OP units (in shares)     54,000
Issuance of private perpetual preferred in exchange for OP units     $ 789
Distributions (4,201) (4,201) (4,197)
Net income (loss) $ 4,201 $ 4,201 $ 4,197
Ending balance (in shares) 6,224,000 6,224,000 6,224,000
Ending balance $ 29,940 $ 29,940 $ 29,940
Non-controlling Interest in Other Partnerships      
Increase (Decrease) in Partners' Capital [Roll Forward]      
Beginning balance 13,252 0 0
Contributions to consolidated joint venture interests 224 13,269  
Net income (loss) (243) (17)  
Other comprehensive income (loss) 2,233    
Ending balance $ 15,466 $ 13,252 $ 0