XML 45 R35.htm IDEA: XBRL DOCUMENT v3.23.1
Debt - Long-Term Debt (Details) - USD ($)
3 Months Ended
Mar. 31, 2023
Dec. 31, 2022
Debt Instrument [Line Items]    
Outstanding borrowings $ 0 $ 0
Total principal 2,263,489,000  
Deferred financing costs, net (15,631,000) (16,720,000)
Fixed rate mortgage debt    
Debt Instrument [Line Items]    
Fixed rate mortgage debt 898,489,000 900,630,000
Mortgages, senior notes, and unsecured term loan facilities, not including unsecured revolving credit facility    
Debt Instrument [Line Items]    
Total principal 2,263,489,000 2,265,630,000
Deferred financing costs, net (11,182,000) (11,748,000)
Unamortized debt discount (7,550,000) (7,745,000)
Total 2,244,757,000 2,246,137,000
Metro Center | Fixed rate mortgage debt    
Debt Instrument [Line Items]    
Fixed rate mortgage debt $ 81,973,000 82,596,000
Stated Rate (as a percent) 3.59%  
Effective Rate (as a percent) 3.67%  
10 Union Square | Fixed rate mortgage debt    
Debt Instrument [Line Items]    
Fixed rate mortgage debt $ 50,000,000 50,000,000
Stated Rate (as a percent) 3.70%  
Effective Rate (as a percent) 3.97%  
1542 Third Avenue | Fixed rate mortgage debt    
Debt Instrument [Line Items]    
Fixed rate mortgage debt $ 30,000,000 30,000,000
Stated Rate (as a percent) 4.29%  
Effective Rate (as a percent) 4.53%  
First Stamford Place | Fixed rate mortgage debt    
Debt Instrument [Line Items]    
Fixed rate mortgage debt $ 178,068,000 178,823,000
Stated Rate (as a percent) 4.28%  
Effective Rate (as a percent) 4.73%  
First Stamford Place - First Lien | Fixed rate mortgage debt    
Debt Instrument [Line Items]    
Stated Rate (as a percent) 4.09%  
Face amount $ 164,000,000  
First Stamford Place - Second Lien | Fixed rate mortgage debt    
Debt Instrument [Line Items]    
Stated Rate (as a percent) 6.25%  
Face amount $ 14,100,000  
1010 Third Avenue and 77 West 55th Street | Fixed rate mortgage debt    
Debt Instrument [Line Items]    
Fixed rate mortgage debt $ 35,616,000 35,831,000
Stated Rate (as a percent) 4.01%  
Effective Rate (as a percent) 4.21%  
250 West 57th Street | Fixed rate mortgage debt    
Debt Instrument [Line Items]    
Fixed rate mortgage debt $ 180,000,000 180,000,000
Stated Rate (as a percent) 2.83%  
Effective Rate (as a percent) 3.21%  
1333 Broadway | Fixed rate mortgage debt    
Debt Instrument [Line Items]    
Fixed rate mortgage debt $ 160,000,000 160,000,000
Stated Rate (as a percent) 4.21%  
Effective Rate (as a percent) 4.29%  
345 East 94th Street - Series A | Revolving credit facility | LIBOR    
Debt Instrument [Line Items]    
Variable rate, effective percentage (as a percent) 70.00%  
Basis spread on variable rate (as a percent) 0.95%  
345 East 94th Street - Series A | Fixed rate mortgage debt    
Debt Instrument [Line Items]    
Fixed rate mortgage debt $ 43,600,000 43,600,000
Effective Rate (as a percent) 3.56%  
345 East 94th Street - Series B | Revolving credit facility | LIBOR    
Debt Instrument [Line Items]    
Basis spread on variable rate (as a percent) 2.24%  
345 East 94th Street - Series B | Fixed rate mortgage debt    
Debt Instrument [Line Items]    
Fixed rate mortgage debt $ 7,707,000 7,865,000
Effective Rate (as a percent) 3.56%  
561 10th Avenue - Series A | Revolving credit facility | LIBOR    
Debt Instrument [Line Items]    
Variable rate, effective percentage (as a percent) 70.00%  
Basis spread on variable rate (as a percent) 1.07%  
561 10th Avenue - Series A | Fixed rate mortgage debt    
Debt Instrument [Line Items]    
Fixed rate mortgage debt $ 114,500,000 114,500,000
Effective Rate (as a percent) 3.85%  
561 10th Avenue - Series B | Revolving credit facility | LIBOR    
Debt Instrument [Line Items]    
Basis spread on variable rate (as a percent) 2.45%  
561 10th Avenue - Series B | Fixed rate mortgage debt    
Debt Instrument [Line Items]    
Fixed rate mortgage debt $ 17,025,000 17,415,000
Effective Rate (as a percent) 3.85%  
Series A | Senior unsecured notes    
Debt Instrument [Line Items]    
Total $ 100,000,000 100,000,000
Stated Rate (as a percent) 3.93%  
Effective Rate (as a percent) 3.96%  
Series B | Senior unsecured notes    
Debt Instrument [Line Items]    
Total $ 125,000,000 125,000,000
Stated Rate (as a percent) 4.09%  
Effective Rate (as a percent) 4.12%  
Series C | Senior unsecured notes    
Debt Instrument [Line Items]    
Total $ 125,000,000 125,000,000
Stated Rate (as a percent) 4.18%  
Effective Rate (as a percent) 4.21%  
Series D | Senior unsecured notes    
Debt Instrument [Line Items]    
Total $ 115,000,000 115,000,000
Stated Rate (as a percent) 4.08%  
Effective Rate (as a percent) 4.11%  
Series E | Senior unsecured notes    
Debt Instrument [Line Items]    
Total $ 160,000,000 160,000,000
Stated Rate (as a percent) 4.26%  
Effective Rate (as a percent) 4.27%  
Series F | Senior unsecured notes    
Debt Instrument [Line Items]    
Total $ 175,000,000 175,000,000
Stated Rate (as a percent) 4.44%  
Effective Rate (as a percent) 4.45%  
Series G | Senior unsecured notes    
Debt Instrument [Line Items]    
Total $ 100,000,000 100,000,000
Stated Rate (as a percent) 3.61%  
Effective Rate (as a percent) 4.89%  
Series H | Senior unsecured notes    
Debt Instrument [Line Items]    
Total $ 75,000,000 75,000,000
Stated Rate (as a percent) 3.73%  
Effective Rate (as a percent) 5.00%  
Unsecured term loan facilities | Revolving credit facility    
Debt Instrument [Line Items]    
Outstanding borrowings $ 215,000,000 215,000,000
Effective Rate (as a percent) 4.22%  
Unsecured term loan facilities | Revolving credit facility | SOFR    
Debt Instrument [Line Items]    
Basis spread on variable rate (as a percent) 1.20%  
Unsecured revolving credit facility | Revolving credit facility    
Debt Instrument [Line Items]    
Outstanding borrowings $ 0 0
Effective Rate (as a percent) 0.00%  
Unsecured revolving credit facility | Revolving credit facility | SOFR    
Debt Instrument [Line Items]    
Basis spread on variable rate (as a percent) 1.30%  
Unsecured term loan facilities | Revolving credit facility    
Debt Instrument [Line Items]    
Outstanding borrowings $ 175,000,000 $ 175,000,000
Effective Rate (as a percent) 4.51%  
Unsecured term loan facilities | Revolving credit facility | SOFR    
Debt Instrument [Line Items]    
Basis spread on variable rate (as a percent) 1.50%