XML 39 R27.htm IDEA: XBRL DOCUMENT
v3.24.3

Debt (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2023
Debt Disclosure [Abstract] |
Schedule of Debt | Debt consisted of the following as of December 31, 2023 and 2022 (amounts in thousands):
|  |  |  |  | As of December 31, 2023 |
| Principal Balance as of December 31, 2023 |  | Principal Balance as of December 31, 2022 |  | Stated Rate |  | Effective Rate(1) |  | Maturity Date(2) |
Fixed rate mortgage debt |  |  |  |  |  |  |  |  |  |
Metro Center | $ | 80,070 |  |  | $ | 82,596 |  |  | 3.59 | % |  | 3.67 | % |  | 11/5/2024 |
10 Union Square | 50,000 |  |  | 50,000 |  |  | 3.70 | % |  | 3.97 | % |  | 4/1/2026 |
1542 Third Avenue | 30,000 |  |  | 30,000 |  |  | 4.29 | % |  | 4.53 | % |  | 5/1/2027 |
First Stamford Place (3) | 175,860 |  |  | 178,823 |  |  | 4.28 | % |  | 4.73 | % |  | 7/1/2027 |
1010 Third Avenue and 77 West 55th Street | 34,958 |  |  | 35,831 |  |  | 4.01 | % |  | 4.21 | % |  | 1/5/2028 |
250 West 57th Street | 180,000 |  |  | 180,000 |  |  | 2.83 | % |  | 3.21 | % |  | 12/1/2030 |
1333 Broadway | 160,000 |  |  | 160,000 |  |  | 4.21 | % |  | 4.29 | % |  | 2/5/2033 |
345 East 94th Street - Series A | 43,600 |  |  | 43,600 |  |  | 70.0% of SOFR plus 0.95% |  | 3.56 | % |  | 11/1/2030 |
345 East 94th Street - Series B | 7,209 |  |  | 7,865 |  |  | SOFR plus 2.24% |  | 3.56 | % |  | 11/1/2030 |
561 10th Avenue - Series A | 114,500 |  |  | 114,500 |  |  | 70.0% of SOFR plus 1.07% |  | 3.85 | % |  | 11/1/2033 |
561 10th Avenue - Series B | 15,801 |  |  | 17,415 |  |  | SOFR plus 2.45% |  | 3.85 | % |  | 11/1/2033 |
Total fixed rate mortgage debt | 891,998 |  |  | 900,630 |  |  |  |  |  |  |  |
Senior unsecured notes: (4) |  |  |  |  |  |  |  |  |  |
Series A | 100,000 |  |  | 100,000 |  |  | 3.93 | % |  | 3.96 | % |  | 3/27/2025 |
Series B | 125,000 |  |  | 125,000 |  |  | 4.09 | % |  | 4.12 | % |  | 3/27/2027 |
Series C | 125,000 |  |  | 125,000 |  |  | 4.18 | % |  | 4.21 | % |  | 3/27/2030 |
Series D | 115,000 |  |  | 115,000 |  |  | 4.08 | % |  | 4.11 | % |  | 1/22/2028 |
Series E | 160,000 |  |  | 160,000 |  |  | 4.26 | % |  | 4.27 | % |  | 3/22/2030 |
Series F | 175,000 |  |  | 175,000 |  |  | 4.44 | % |  | 4.45 | % |  | 3/22/2033 |
Series G | 100,000 |  |  | 100,000 |  |  | 3.61 | % |  | 4.89 | % |  | 3/17/2032 |
Series H | 75,000 |  |  | 75,000 |  |  | 3.73 | % |  | 5.00 | % |  | 3/17/2035 |
Unsecured revolving credit facility (4) | — |  |  | — |  |  | SOFR plus 1.30% |  | — | % |  | 3/31/2025 |
Unsecured term loan facility (4) | 215,000 |  |  | 215,000 |  |  | SOFR plus 1.20% |  | 4.22 | % |  | 3/19/2025 |
Unsecured term loan facility (4) | 175,000 |  |  | 175,000 |  |  | SOFR plus 1.50% |  | 4.51 | % |  | 12/31/2026 |
Total principal | 2,256,998 |  |  | 2,265,630 |  |  |  |  |  |  |  |
Deferred financing costs, net | (9,488) |  |  | (11,748) |  |  |  |  |  |  |  |
Unamortized debt discount | (6,964) |  |  | (7,745) |  |  |  |  |  |  |  |
Total | $ | 2,240,546 |  |  | $ | 2,246,137 |  |  |  |  |  |  |  |
_____________ (1)The effective rate is the yield as of December 31, 2023 and includes the stated interest rate, deferred financing cost amortization and interest associated with variable to fixed interest rate swap agreements. (2)Pre-payment is generally allowed for each loan upon payment of a customary pre-payment penalty. (3)Represents a $164.0 million mortgage loan bearing interest of 4.09% and a $11.9 million loan bearing interest at 6.25%. (4)At December 31, 2023, we were in compliance with all debt covenants.
Schedule of Aggregate Required Principal Payments | Aggregate required principal payments at December 31, 2023 are as follows (amounts in thousands):
Year | Amortization |  | Maturities |  | Total
2024 | $ | 8,861 |  |  | $ | 77,675 |  |  | $ | 86,536 |
2025 | 6,893 |  |  | 315,000 |  |  | 321,893 |
2026 | 7,330 |  |  | 225,000 |  |  | 232,330 |
2027 | 6,461 |  |  | 319,000 |  |  | 325,461 |
2028 | 3,556 |  |  | 146,092 |  |  | 149,648 |
Thereafter | 18,523 |  |  | 1,122,607 |  |  | 1,141,130 |
Total principal maturities | $ | 51,624 |  |  | $ | 2,205,374 |  |  | $ | 2,256,998 |
Schedule of Deferred Costs, Net | Deferred costs, net, consisted of the following at December 31, 2023 and 2022 (amounts in thousands):
| 2023 |  | 2022
Leasing costs | $ | 224,295 |  |  | $ | 218,707 |
Acquired in-place lease value and deferred leasing costs | 158,267 |  |  | 160,683 |
Acquired above-market leases | 23,918 |  |  | 27,833 |
| 406,480 |  |  | 407,223 |
Less: accumulated amortization | (236,900) |  |  | (223,246) |
Total deferred costs, net, excluding net deferred financing costs | $ | 169,580 |  |  | $ | 183,977 |
Deferred financing costs, net, consisted of the following at December 31, 2023 and 2022 (amounts in thousands):
| 2023 |  | 2022
Financing costs | $ | 43,473 |  |  | $ | 43,473 |
Less: accumulated amortization | (31,108) |  |  | (26,753) |
Total deferred financing costs, net | $ | 12,365 |  |  | $ | 16,720 |

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amounts paid in advance for capitalized costs that will be expensed with the passage of time or the occurrence of a triggering event, and will be charged against earnings within one year or the normal operating cycle, if longer; the aggregate carrying amount of current assets, not separately presented elsewhere in the balance sheet; and other deferred costs. + References No definition available. + Details
Name: | us-gaap_DeferredCostsCapitalizedPrepaidAndOtherAssetsDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of long-debt instruments or arrangements, including identification, terms, features, collateral requirements and other information necessary to a fair presentation. These are debt arrangements that originally required repayment more than twelve months after issuance or greater than the normal operating cycle of the entity, if longer. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69B -Publisher FASB -URI https://asc.fasb.org//1943274/2147481568/470-20-55-69B Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69E -Publisher FASB -URI https://asc.fasb.org//1943274/2147481568/470-20-55-69E Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-3 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482925/835-30-45-2 Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 1A -Publisher FASB -URI https://asc.fasb.org//1943274/2147482925/835-30-45-1A Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-3 Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1 Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 55 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482949/835-30-55-8 Reference 9: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 942 -SubTopic 470 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480848/942-470-50-3 Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-8 Reference 11: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-6 Reference 12: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-7 + Details
Name: | us-gaap_ScheduleOfDebtInstrumentsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of maturity and sinking fund requirement for long-term debt. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 470 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481544/470-10-50-1 + Details
Name: | us-gaap_ScheduleOfMaturitiesOfLongTermDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration