XML 44 R29.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Capital (Tables)
3 Months Ended
Mar. 31, 2024
Equity [Abstract]  
Schedule of ERST Restricted Stock and LTIP Unit Activity
The following is a summary of ESRT restricted stock and LTIP unit activity for the three months ended March 31, 2024:
Restricted StockTime-based LTIPsMarket-based LTIPsPerformance-based LTIPsWeighted Average Grant Fair Value
Unvested balance at December 31, 2023598,289 3,297,550 2,738,812 1,276,363 $6.60 
Vested(184,914)(994,308)(422,430)— 7.53 
Granted259,927 1,321,257 1,010,132 781,401 7.74 
Forfeited or unearned(180)— (228,660)— 6.98 
Unvested balance at March 31, 2024673,122 3,624,499 3,097,854 2,057,764 $6.84 
Schedule of Earnings Per Unit
For the three months ended March 31, 2024 and 2023, earnings per unit is computed as follows (amounts in thousands, except per share amounts):
Three Months Ended
March 31, 2024March 31, 2023
Numerator:
Net income$10,215 $11,694 
Private perpetual preferred unit distributions(1,050)(1,050)
Net (income) loss attributable to non-controlling interests in other partnerships(4)43 
Net income attributable to common unitholders – basic and diluted$9,161 $10,687 
Denominator:
Weighted average units outstanding – basic264,562 264,493 
Effect of dilutive securities:
  Stock-based compensation plans2,932 704 
Weighted average units outstanding –- diluted267,494 265,197 
Earnings per unit:
Basic$0.03 $0.04 
Diluted$0.03 $0.04