XML 21 R6.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Condensed Consolidated Statements of Capital - USD ($)
$ in Thousands
 3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Increase (Decrease) in Partners' Capital [Roll Forward]    
Beginning balance $ 1,731,045 $ 1,683,091
Conversion of operating partnership units to ESRT Partner's Capital $ 0 0
Repurchases of common units (in shares) 0  
Repurchases of common units $ 0 (5,694)
Contributions from consolidated joint ventures   18
Acquisition of non-controlling interests in other partnerships (15,297)  
Equity compensation 3,449 4,374
Distributions (10,552) (9,743)
Net income 10,215 11,694
Other comprehensive income (loss) 5,874 (6,674)
Ending balance $ 1,724,734 $ 1,677,066
General Partner | Series PR Operating Partnership Units    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Beginning balance (in shares) 163,046,000 161,129,000
Beginning balance $ 985,518 $ 954,375
Conversion of operating partnership units to ESRT Partner's Capital (in shares) 1,566,000 806,000
Conversion of operating partnership units to ESRT Partner's Capital $ 7,132 $ 2,544
Repurchases of common units (in shares) 0 (933,000)
Repurchases of common units $ 0 $ (5,694)
Acquisition of non-controlling interests in other partnerships $ 114  
Equity compensation (in shares) 186,000 327,000
Equity compensation $ (260) $ 21
Distributions (5,765) (5,675)
Net income 5,661 6,519
Other comprehensive income (loss) $ 3,722 $ (3,839)
Ending balance (in shares) 164,798,000 161,329,000
Ending balance $ 996,122 $ 948,251
Limited Partners | Series PR Operating Partnership Units    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Beginning balance (in shares) 80,189,000 80,475,000
Beginning balance $ 694,512 $ 681,827
Conversion of operating partnership units to ESRT Partner's Capital (in shares) (807,000) (282,000)
Conversion of operating partnership units to ESRT Partner's Capital $ (6,981) $ (2,433)
Equity compensation (in shares) 2,884,000 1,519,000
Equity compensation $ 3,709 $ 4,353
Distributions (2,793) (2,006)
Net income 2,556 2,993
Other comprehensive income (loss) $ 1,572 $ (1,762)
Ending balance (in shares) 82,266,000 81,712,000
Ending balance $ 692,575 $ 682,972
Limited Partners | Series ES Operating Partnership Units Limited Partners    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Beginning balance (in shares) 19,947,000 21,081,000
Beginning balance $ 4,427 $ 1,391
Conversion of operating partnership units to ESRT Partner's Capital (in shares) (560,000) (397,000)
Conversion of operating partnership units to ESRT Partner's Capital $ (121) $ (89)
Distributions (679) (724)
Net income 678 844
Other comprehensive income (loss) $ 417 $ (497)
Ending balance (in shares) 19,387,000 20,684,000
Ending balance $ 4,722 $ 925
Limited Partners | Series 60 Operating Partnership Units Limited Partners    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Beginning balance (in shares) 5,144,000 5,558,000
Beginning balance $ 779 $ 16
Conversion of operating partnership units to ESRT Partner's Capital (in shares) (153,000) (55,000)
Conversion of operating partnership units to ESRT Partner's Capital $ (22) $ (9)
Distributions (175) (193)
Net income 174 224
Other comprehensive income (loss) $ 107 $ (132)
Ending balance (in shares) 4,991,000 5,503,000
Ending balance $ 863 $ (94)
Limited Partners | Series 250 Operating Partnership Units Limited Partners    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Beginning balance (in shares) 2,619,000 2,789,000
Beginning balance $ 462 $ 76
Conversion of operating partnership units to ESRT Partner's Capital (in shares) (46,000) (72,000)
Conversion of operating partnership units to ESRT Partner's Capital $ (8) $ (13)
Distributions (90) (95)
Net income 92 107
Other comprehensive income (loss) $ 56 $ (63)
Ending balance (in shares) 2,573,000 2,717,000
Ending balance $ 512 $ 12
Private Perpetual Preferred Units    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Beginning balance (in shares) 6,224,000 6,224,000
Beginning balance $ 29,940 $ 29,940
Distributions (1,050) (1,050)
Net income $ 1,050 $ 1,050
Ending balance (in shares) 6,224,000 6,224,000
Ending balance $ 29,940 $ 29,940
Non-controlling Interest in Other Partnerships    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Beginning balance 15,407 15,466
Contributions from consolidated joint ventures   18
Acquisition of non-controlling interests in other partnerships (15,411)  
Net income 4 (43)
Other comprehensive income (loss) 0 (381)
Ending balance $ 0 $ 15,060