XML 75 R64.htm IDEA: XBRL DOCUMENT v3.24.3
Segment Reporting - Components of Segment Net Income (Loss) for Each Segment (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Revenues:          
Rental revenue $ 152,470 $ 154,603 $ 306,352 $ 294,694  
Intercompany rental revenue 0 0 0 0  
Observatory revenue 34,124 33,433 58,720 55,587  
Third-party management and other fees 376 381 641 808  
Other revenue and fees 2,573 2,125 5,009 4,075  
Total revenues 189,543 190,542 370,722 355,164  
Operating expenses:          
Property operating expenses 41,516 39,519 86,576 81,563  
Intercompany rent expense 0 0 0 0  
Ground rent expenses 2,332 2,332 4,663 4,663  
General and administrative expenses 18,020 16,075 33,992 31,783  
Observatory expenses 8,958 8,657 17,389 16,512  
Real estate taxes 31,883 31,490 64,124 63,278  
Depreciation and amortization 47,473 46,280 93,554 93,688  
Total operating expenses 150,182 144,353 300,298 291,487  
Total operating income 39,361 46,189 70,424 63,677  
Other income (expense):          
Interest income 5,092 3,339 9,270 5,934  
Interest expense (25,323) (25,405) (50,451) (50,709)  
Interest expense   (25,405)   (50,709)  
Interest expense associated with property in receivership (628) 0 (628) 0  
Loss on early extinguishment of debt 0 0 (553) 0  
Gain on disposition of property 10,803 13,565 10,803 29,261  
Income before income taxes 29,305 37,688 38,865 48,163  
Income tax expense (750) (733) (95) 486  
Net income 28,555 36,955 38,770 48,649  
Segment assets 4,433,250 4,184,768 4,433,250 4,184,768 $ 4,219,333
Expenditures for segment assets 17,631 32,908 37,776 35,634  
Intersegment Elimination          
Revenues:          
Rental revenue 0 0 0 0  
Intercompany rental revenue (20,980) (20,942) (37,047) (36,856)  
Observatory revenue 0 0 0 0  
Third-party management and other fees 0 0 0 0  
Other revenue and fees 0 0 0 0  
Total revenues (20,980) (20,942) (37,047) (36,856)  
Operating expenses:          
Property operating expenses 0 0 0 0  
Intercompany rent expense (20,980) (20,942) (37,047) (36,856)  
Ground rent expenses 0 0 0 0  
General and administrative expenses 0 0 0 0  
Observatory expenses 0 0 0 0  
Real estate taxes 0 0 0 0  
Depreciation and amortization 0 0 0 0  
Total operating expenses (20,980) (20,942) (37,047) (36,856)  
Total operating income 0 0 0 0  
Other income (expense):          
Interest income 0 0 0 0  
Interest expense 0   0    
Interest expense   0   0  
Interest expense associated with property in receivership 0   0    
Loss on early extinguishment of debt 0   0    
Gain on disposition of property 0 0 0 0  
Income before income taxes 0 0 0 0  
Income tax expense 0 0 0 0  
Net income 0 0 0 0  
Segment assets 0 0 0 0  
Expenditures for segment assets 0 0 0 0  
Real Estate | Operating segments          
Revenues:          
Rental revenue 152,470 154,603 306,352 294,694  
Intercompany rental revenue 20,980 20,942 37,047 36,856  
Observatory revenue 0 0 0 0  
Third-party management and other fees 376 381 641 808  
Other revenue and fees 2,573 2,125 5,009 4,075  
Total revenues 176,399 178,051 349,049 336,433  
Operating expenses:          
Property operating expenses 41,516 39,519 86,576 81,563  
Intercompany rent expense 0 0 0 0  
Ground rent expenses 2,332 2,332 4,663 4,663  
General and administrative expenses 18,020 16,075 33,992 31,783  
Observatory expenses 0 0 0 0  
Real estate taxes 31,883 31,490 64,124 63,278  
Depreciation and amortization 47,441 46,237 93,485 93,601  
Total operating expenses 141,192 135,653 282,840 274,888  
Total operating income 35,207 42,398 66,209 61,545  
Other income (expense):          
Interest income 5,011 3,289 9,151 5,847  
Interest expense (25,323)   (50,451)    
Interest expense   (25,405)   (50,709)  
Interest expense associated with property in receivership (628)   (628)    
Loss on early extinguishment of debt 0   (553)    
Gain on disposition of property 10,803 13,565 10,803 29,261  
Income before income taxes 25,070 33,847 34,531 45,944  
Income tax expense (208) (197) (321) (395)  
Net income 24,862 33,650 34,210 45,549  
Segment assets 4,171,251 3,928,943 4,171,251 3,928,943  
Expenditures for segment assets 17,526 32,908 37,632 35,576  
Observatory | Operating segments          
Revenues:          
Rental revenue 0 0 0 0  
Intercompany rental revenue 0 0 0 0  
Observatory revenue 34,124 33,433 58,720 55,587  
Third-party management and other fees 0 0 0 0  
Other revenue and fees 0 0 0 0  
Total revenues 34,124 33,433 58,720 55,587  
Operating expenses:          
Property operating expenses 0 0 0 0  
Intercompany rent expense 20,980 20,942 37,047 36,856  
Ground rent expenses 0 0 0 0  
General and administrative expenses 0 0 0 0  
Observatory expenses 8,958 8,657 17,389 16,512  
Real estate taxes 0 0 0 0  
Depreciation and amortization 32 43 69 87  
Total operating expenses 29,970 29,642 54,505 53,455  
Total operating income 4,154 3,791 4,215 2,132  
Other income (expense):          
Interest income 81 50 119 87  
Interest expense 0   0    
Interest expense   0   0  
Interest expense associated with property in receivership 0   0    
Loss on early extinguishment of debt 0   0    
Gain on disposition of property 0 0 0 0  
Income before income taxes 4,235 3,841 4,334 2,219  
Income tax expense (542) (536) 226 881  
Net income 3,693 3,305 4,560 3,100  
Segment assets 261,999 255,825 261,999 255,825  
Expenditures for segment assets $ 105 $ 0 $ 144 $ 58