XML 61 R50.htm IDEA: XBRL DOCUMENT v3.24.3
Financial Instruments and Fair Values - Schedule of Carrying and Estimated Fair Values of Financial Instruments (Details) - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Interest rate swaps included in accounts payable and accrued expenses $ 2,143 $ 85
Interest Rate Swap and Interest Rate Cap    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Interest rate swaps included in accounts payable and accrued expenses 2,100  
Carrying Value | Mortgage notes payable    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, fair value 692,989 877,388
Carrying Value | Senior Notes | Senior unsecured notes - Series A-K    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, fair value 1,196,911  
Carrying Value | Senior Notes | Senior unsecured notes - Series A-H    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, fair value   973,872
Carrying Value | Revolving Credit Facility | Unsecured term loan facilities    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, fair value 268,655 389,286
Carrying Value | Revolving Credit Facility | Unsecured revolving credit facility    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, fair value 120,000  
Carrying Value | Interest Rate Swap and Interest Rate Cap    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Interest rate swaps and caps included in prepaid expenses and other assets 5,673 11,800
Carrying Value | Interest Rate Swap    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Interest rate swaps included in accounts payable and accrued expenses 2,143 85
Estimated Fair Value | Mortgage notes payable    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, fair value 623,788 774,280
Estimated Fair Value | Senior Notes | Senior unsecured notes - Series A-K    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, fair value 1,147,018  
Estimated Fair Value | Senior Notes | Senior unsecured notes - Series A-H    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, fair value   882,242
Estimated Fair Value | Revolving Credit Facility | Unsecured term loan facilities    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, fair value 270,000 390,000
Estimated Fair Value | Revolving Credit Facility | Unsecured revolving credit facility    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, fair value 120,000  
Estimated Fair Value | Level 1 | Mortgage notes payable    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, fair value 0 0
Estimated Fair Value | Level 1 | Senior Notes | Senior unsecured notes - Series A-K    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, fair value 0  
Estimated Fair Value | Level 1 | Senior Notes | Senior unsecured notes - Series A-H    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, fair value   0
Estimated Fair Value | Level 1 | Revolving Credit Facility | Unsecured term loan facilities    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, fair value 0 0
Estimated Fair Value | Level 1 | Revolving Credit Facility | Unsecured revolving credit facility    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, fair value 0  
Estimated Fair Value | Level 2 | Mortgage notes payable    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, fair value 0 0
Estimated Fair Value | Level 2 | Senior Notes | Senior unsecured notes - Series A-K    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, fair value 0  
Estimated Fair Value | Level 2 | Senior Notes | Senior unsecured notes - Series A-H    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, fair value   0
Estimated Fair Value | Level 2 | Revolving Credit Facility | Unsecured term loan facilities    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, fair value 0 0
Estimated Fair Value | Level 2 | Revolving Credit Facility | Unsecured revolving credit facility    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, fair value 0  
Estimated Fair Value | Level 3 | Mortgage notes payable    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, fair value 623,788 774,280
Estimated Fair Value | Level 3 | Senior Notes | Senior unsecured notes - Series A-K    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, fair value 1,147,018  
Estimated Fair Value | Level 3 | Senior Notes | Senior unsecured notes - Series A-H    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, fair value   882,242
Estimated Fair Value | Level 3 | Revolving Credit Facility | Unsecured term loan facilities    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, fair value 270,000 390,000
Estimated Fair Value | Level 3 | Revolving Credit Facility | Unsecured revolving credit facility    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, fair value 120,000  
Estimated Fair Value | Interest Rate Swap and Interest Rate Cap    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Interest rate swaps and caps included in prepaid expenses and other assets 5,673 11,800
Estimated Fair Value | Interest Rate Swap and Interest Rate Cap | Level 1    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Interest rate swaps and caps included in prepaid expenses and other assets 0 0
Estimated Fair Value | Interest Rate Swap and Interest Rate Cap | Level 2    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Interest rate swaps and caps included in prepaid expenses and other assets 5,673 11,800
Estimated Fair Value | Interest Rate Swap and Interest Rate Cap | Level 3    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Interest rate swaps and caps included in prepaid expenses and other assets 0 0
Estimated Fair Value | Interest Rate Swap    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Interest rate swaps included in accounts payable and accrued expenses 2,143 85
Estimated Fair Value | Interest Rate Swap | Level 1    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Interest rate swaps included in accounts payable and accrued expenses 0 0
Estimated Fair Value | Interest Rate Swap | Level 2    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Interest rate swaps included in accounts payable and accrued expenses 2,143 85
Estimated Fair Value | Interest Rate Swap | Level 3    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Interest rate swaps included in accounts payable and accrued expenses $ 0 $ 0