XML 77 R66.htm IDEA: XBRL DOCUMENT v3.24.3
Segment Reporting - Schedule of Components of Segment Net Income (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Revenues:          
Rental revenue $ 153,117 $ 151,458 $ 459,469 $ 446,152  
Intercompany rental revenue 0 0 0 0  
Observatory revenue 39,382 37,562 98,102 93,149  
Lease termination fees 4,771 0 4,771 0  
Third-party management and other fees 271 268 912 1,076  
Other revenue and fees 2,058 2,238 7,067 6,313  
Total revenues 199,599 191,526 570,321 546,690  
Operating expenses:          
Property operating expenses 45,954 42,817 132,530 124,380  
Intercompany rent expense 0 0 0 0  
Ground rent expenses 2,331 2,331 6,994 6,994  
General and administrative expenses 18,372 16,012 52,364 47,795  
Observatory expenses 9,715 9,471 27,104 25,983  
Real estate taxes 31,982 32,014 96,106 95,292  
Depreciation and amortization 45,899 46,624 139,453 140,312  
Total operating expenses 154,253 149,269 454,551 440,756  
Total operating income 45,346 42,257 115,770 105,934  
Other income (expense):          
Interest income 6,960 4,462 16,230 10,396  
Interest expense (27,408) (25,382) (77,859) (76,091)  
Interest expense   (25,382)   (76,091)  
Interest expense associated with property in receivership (1,922) 0 (2,550) 0  
Loss on early extinguishment of debt 0 0 (553) 0  
Gain on disposition of property 1,262 0 12,065 29,261  
Income before income taxes 24,238 21,337 63,103 69,500  
Income tax expense (1,442) (1,409) (1,537) (923)  
Net income 22,796 19,928 61,566 68,577  
Segment assets 4,436,937 4,216,547 4,436,937 4,216,547 $ 4,219,333
Expenditures for segment assets 167,959 56,227 259,855 123,729  
Intersegment Elimination          
Revenues:          
Rental revenue 0 0 0 0  
Intercompany rental revenue (23,461) (22,113) (60,508) (58,969)  
Observatory revenue 0 0 0 0  
Lease termination fees 0   0    
Third-party management and other fees 0 0 0 0  
Other revenue and fees 0 0 0 0  
Total revenues (23,461) (22,113) (60,508) (58,969)  
Operating expenses:          
Property operating expenses 0 0 0 0  
Intercompany rent expense (23,461) (22,113) (60,508) (58,969)  
Ground rent expenses 0 0 0 0  
General and administrative expenses 0 0 0 0  
Observatory expenses 0 0 0 0  
Real estate taxes 0 0 0 0  
Depreciation and amortization 0 0 0 0  
Total operating expenses (23,461) (22,113) (60,508) (58,969)  
Total operating income 0 0 0 0  
Other income (expense):          
Interest income 0 0 0 0  
Interest expense 0   0    
Interest expense   0   0  
Interest expense associated with property in receivership 0   0    
Loss on early extinguishment of debt     0    
Gain on disposition of property 0   0 0  
Income before income taxes 0 0 0 0  
Income tax expense 0 0 0 0  
Net income 0 0 0 0  
Segment assets 0 0 0 0  
Expenditures for segment assets 0 0 0 0  
Real Estate | Operating segments          
Revenues:          
Rental revenue 153,117 151,458 459,469 446,152  
Intercompany rental revenue 23,461 22,113 60,508 58,969  
Observatory revenue 0 0 0 0  
Lease termination fees 4,771   4,771    
Third-party management and other fees 271 268 912 1,076  
Other revenue and fees 2,058 2,238 7,067 6,313  
Total revenues 183,678 176,077 532,727 512,510  
Operating expenses:          
Property operating expenses 45,954 42,817 132,530 124,380  
Intercompany rent expense 0 0 0 0  
Ground rent expenses 2,331 2,331 6,994 6,994  
General and administrative expenses 18,372 16,012 52,364 47,795  
Observatory expenses 0 0 0 0  
Real estate taxes 31,982 32,014 96,106 95,292  
Depreciation and amortization 45,861 46,593 139,346 140,194  
Total operating expenses 144,500 139,767 427,340 414,655  
Total operating income 39,178 36,310 105,387 97,855  
Other income (expense):          
Interest income 6,871 4,410 16,022 10,257  
Interest expense (27,408)   (77,859)    
Interest expense   (25,382)   (76,091)  
Interest expense associated with property in receivership (1,922)   (2,550)    
Loss on early extinguishment of debt     (553)    
Gain on disposition of property 1,262   12,065 29,261  
Income before income taxes 17,981 15,338 52,512 61,282  
Income tax expense (216) (146) (537) (541)  
Net income 17,765 15,192 51,975 60,741  
Segment assets 4,174,754 3,959,249 4,174,754 3,959,249  
Expenditures for segment assets 167,865 56,227 259,617 123,671  
Observatory | Operating segments          
Revenues:          
Rental revenue 0 0 0 0  
Intercompany rental revenue 0 0 0 0  
Observatory revenue 39,382 37,562 98,102 93,149  
Lease termination fees 0   0    
Third-party management and other fees 0 0 0 0  
Other revenue and fees 0 0 0 0  
Total revenues 39,382 37,562 98,102 93,149  
Operating expenses:          
Property operating expenses 0 0 0 0  
Intercompany rent expense 23,461 22,113 60,508 58,969  
Ground rent expenses 0 0 0 0  
General and administrative expenses 0 0 0 0  
Observatory expenses 9,715 9,471 27,104 25,983  
Real estate taxes 0 0 0 0  
Depreciation and amortization 38 31 107 118  
Total operating expenses 33,214 31,615 87,719 85,070  
Total operating income 6,168 5,947 10,383 8,079  
Other income (expense):          
Interest income 89 52 208 139  
Interest expense 0   0    
Interest expense   0   0  
Interest expense associated with property in receivership 0   0    
Loss on early extinguishment of debt     0    
Gain on disposition of property 0   0 0  
Income before income taxes 6,257 5,999 10,591 8,218  
Income tax expense (1,226) (1,263) (1,000) (382)  
Net income 5,031 4,736 9,591 7,836  
Segment assets 262,183 257,298 262,183 257,298  
Expenditures for segment assets $ 94 $ 0 $ 238 $ 58