XML 104 R90.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Reporting - Schedule of Reconciliation of Net income to Net operating Income (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Segment Reporting [Abstract]      
Net income $ 80,359 $ 84,407 $ 63,212
Add:      
General and administrative expenses 70,234 63,939 61,765
Depreciation and amortization 184,818 189,911 216,894
Interest expense 105,239 101,484 101,206
Interest expense associated with property in receivership 4,471 0 0
Loss on early extinguishment of debt (553) 0 0
Income tax expense 2,688 2,715 1,546
Less:      
Gain on sale/disposition of properties (13,302) (26,764) (33,988)
Third-party management and other fees (1,170) (1,351) (1,361)
Interest income (21,298) (15,136) (4,948)
Total operating income $ 412,592 $ 399,205 $ 404,326