XML 61 R50.htm IDEA: XBRL DOCUMENT v3.25.1
Financial Instruments and Fair Values - Schedule of Carrying and Estimated Fair Values of Financial Instruments (Details) - USD ($)
$ in Thousands
Mar. 31, 2025
Dec. 31, 2024
Carrying Value | Mortgage notes payable    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, fair value $ 691,816 $ 692,176
Carrying Value | Senior Notes | Senior unsecured notes - Series B-K    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, fair value 1,097,212  
Carrying Value | Senior Notes | Senior unsecured notes - Series B-K    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, fair value   1,197,061
Carrying Value | Revolving Credit Facility | Unsecured term loan facilities    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, fair value 268,807 268,731
Carrying Value | Revolving Credit Facility | Unsecured revolving credit facility    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, fair value   120,000
Carrying Value | Interest Rate Swap and Interest Rate Cap    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Interest rate swaps and caps included in prepaid expenses and other assets 7,035 13,098
Estimated Fair Value | Mortgage notes payable    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, fair value 629,476 618,378
Estimated Fair Value | Senior Notes | Senior unsecured notes - Series B-K    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, fair value 1,033,230  
Estimated Fair Value | Senior Notes | Senior unsecured notes - Series B-K    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, fair value   1,116,149
Estimated Fair Value | Revolving Credit Facility | Unsecured term loan facilities    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, fair value 270,000 270,000
Estimated Fair Value | Revolving Credit Facility | Unsecured revolving credit facility    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, fair value   120,000
Estimated Fair Value | Level 1 | Mortgage notes payable    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, fair value 0 0
Estimated Fair Value | Level 1 | Senior Notes | Senior unsecured notes - Series B-K    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, fair value 0  
Estimated Fair Value | Level 1 | Senior Notes | Senior unsecured notes - Series B-K    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, fair value   0
Estimated Fair Value | Level 1 | Revolving Credit Facility | Unsecured term loan facilities    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, fair value 0 0
Estimated Fair Value | Level 1 | Revolving Credit Facility | Unsecured revolving credit facility    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, fair value   0
Estimated Fair Value | Level 2 | Mortgage notes payable    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, fair value 0 0
Estimated Fair Value | Level 2 | Senior Notes | Senior unsecured notes - Series B-K    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, fair value 0  
Estimated Fair Value | Level 2 | Senior Notes | Senior unsecured notes - Series B-K    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, fair value   0
Estimated Fair Value | Level 2 | Revolving Credit Facility | Unsecured term loan facilities    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, fair value 0 0
Estimated Fair Value | Level 2 | Revolving Credit Facility | Unsecured revolving credit facility    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, fair value   0
Estimated Fair Value | Level 3 | Mortgage notes payable    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, fair value 629,476 618,378
Estimated Fair Value | Level 3 | Senior Notes | Senior unsecured notes - Series B-K    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, fair value 1,033,230  
Estimated Fair Value | Level 3 | Senior Notes | Senior unsecured notes - Series B-K    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, fair value   1,116,149
Estimated Fair Value | Level 3 | Revolving Credit Facility | Unsecured term loan facilities    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, fair value 270,000 270,000
Estimated Fair Value | Level 3 | Revolving Credit Facility | Unsecured revolving credit facility    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, fair value   120,000
Estimated Fair Value | Interest Rate Swap and Interest Rate Cap    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Interest rate swaps and caps included in prepaid expenses and other assets 7,035 13,098
Estimated Fair Value | Interest Rate Swap and Interest Rate Cap | Level 1    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Interest rate swaps and caps included in prepaid expenses and other assets 0 0
Estimated Fair Value | Interest Rate Swap and Interest Rate Cap | Level 2    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Interest rate swaps and caps included in prepaid expenses and other assets 7,035 13,098
Estimated Fair Value | Interest Rate Swap and Interest Rate Cap | Level 3    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Interest rate swaps and caps included in prepaid expenses and other assets $ 0 $ 0