XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Statements of Capital - USD ($)
$ in Thousands
 3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Increase (Decrease) in Partners' Capital [Roll Forward]    
Beginning balance $ 1,781,962 $ 1,731,045
Conversion of operating partnership units to ESRT Partner's Capital $ 0 0
Repurchases of common units (in shares) 0  
Repurchases of common units $ 0 0
Acquisition of non-controlling interests in other partnerships   (15,297)
Equity compensation 4,083 3,449
Distributions (10,783) (10,552)
Net income 15,778 10,215
Other comprehensive income (loss) (5,165) 5,874
Ending balance $ 1,785,875 $ 1,724,734
General Partner | Series PR Operating Partnership Units    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Beginning balance (in shares) 167,383,000 163,046,000
Beginning balance $ 1,030,696 $ 985,518
Conversion of operating partnership units to ESRT Partner's Capital (in shares) 533,000 1,566,000
Conversion of operating partnership units to ESRT Partner's Capital $ 1,585 $ 7,132
Repurchases of common units (in shares) 0 0
Repurchases of common units $ 0 $ 0
Acquisition of non-controlling interests in other partnerships   $ 114
Equity compensation (in shares) 154,000 186,000
Equity compensation $ (327) $ (260)
Distributions (5,880) (5,765)
Net income 9,220 5,661
Other comprehensive income (loss) $ (3,234) $ 3,722
Ending balance (in shares) 168,070,000 164,798,000
Ending balance $ 1,032,060 $ 996,122
Limited Partners | Series PR Operating Partnership Units    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Beginning balance (in shares) 81,605,000 80,189,000
Beginning balance $ 711,904 $ 694,512
Conversion of operating partnership units to ESRT Partner's Capital (in shares) (166,000) (807,000)
Conversion of operating partnership units to ESRT Partner's Capital $ (1,445) $ (6,981)
Equity compensation (in shares) 4,427,000 2,884,000
Equity compensation $ 4,410 $ 3,709
Distributions (2,982) (2,793)
Net income 4,139 2,556
Other comprehensive income (loss) $ (1,451) $ 1,572
Ending balance (in shares) 85,866,000 82,266,000
Ending balance $ 714,575 $ 692,575
Limited Partners | Series ES Operating Partnership Units Limited Partners    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Beginning balance (in shares) 18,181,000 19,947,000
Beginning balance $ 7,126 $ 4,427
Conversion of operating partnership units to ESRT Partner's Capital (in shares) (312,000) (560,000)
Conversion of operating partnership units to ESRT Partner's Capital $ (122) $ (121)
Distributions (628) (679)
Net income 987 678
Other comprehensive income (loss) $ (346) $ 417
Ending balance (in shares) 17,869,000 19,387,000
Ending balance $ 7,017 $ 4,722
Limited Partners | Series 60 Operating Partnership Units Limited Partners    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Beginning balance (in shares) 4,589,000 5,144,000
Beginning balance $ 1,436 $ 779
Conversion of operating partnership units to ESRT Partner's Capital (in shares) (27,000) (153,000)
Conversion of operating partnership units to ESRT Partner's Capital $ (8) $ (22)
Distributions (160) (175)
Net income 250 174
Other comprehensive income (loss) $ (88) $ 107
Ending balance (in shares) 4,562,000 4,991,000
Ending balance $ 1,430 $ 863
Limited Partners | Series 250 Operating Partnership Units Limited Partners    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Beginning balance (in shares) 2,393,000 2,619,000
Beginning balance $ 860 $ 462
Conversion of operating partnership units to ESRT Partner's Capital (in shares) (28,000) (46,000)
Conversion of operating partnership units to ESRT Partner's Capital $ (10) $ (8)
Distributions (83) (90)
Net income 132 92
Other comprehensive income (loss) $ (46) $ 56
Ending balance (in shares) 2,365,000 2,573,000
Ending balance $ 853 $ 512
Private Perpetual Preferred Units    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Beginning balance (in shares) 6,224,000 6,224,000
Beginning balance $ 29,940 $ 29,940
Distributions (1,050) (1,050)
Net income $ 1,050 $ 1,050
Ending balance (in shares) 6,224,000 6,224,000
Ending balance $ 29,940 $ 29,940
Non-controlling Interest in Other Partnerships    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Beginning balance 0 15,407
Acquisition of non-controlling interests in other partnerships   (15,411)
Net income 0 4
Other comprehensive income (loss) 0 0
Ending balance $ 0 $ 0