XML 13 R2.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2026
Dec. 31, 2025
Real estate properties, at cost:    
Land $ 465,266 $ 458,662
Development costs 8,187 8,187
Building and improvements 3,793,967 3,739,058
Commercial real estate properties, at cost 4,267,420 4,205,907
Less: accumulated depreciation (1,400,827) (1,366,829)
Real estate properties, net 2,866,593 2,839,078
Cash and cash equivalents 68,820 132,657
Restricted cash 37,326 33,854
Tenant and other receivables 23,667 22,063
Deferred rent receivables 261,275 255,270
Prepaid expenses and other assets 62,849 93,355
Deferred costs, net 262,212 267,682
Acquired below-market ground leases, net 303,621 305,579
Right of use assets 27,882 27,944
Goodwill 491,479 491,479
Total assets 4,405,724 4,468,961
Liabilities:    
Mortgage notes payable, net 621,392 619,269
Senior unsecured notes, net 1,270,909 1,270,668
Unsecured term loan facilities, net 336,972 336,794
Unsecured revolving credit facility 90,000 145,000
Accounts payable and accrued expenses 111,918 120,150
Acquired below-market leases, net 37,948 39,767
Ground lease liabilities 27,882 27,944
Deferred revenue and other liabilities 57,601 59,901
Tenants’ security deposits 26,964 27,276
Total liabilities 2,581,586 2,646,769
Commitments and contingencies
Capital:    
Total Empire State Realty OP, L.P.'s capital 1,824,138 1,822,192
Total liabilities and capital 4,405,724 4,468,961
Private Perpetual Preferred Units, Series 2019    
Capital:    
Private perpetual preferred units 21,936 21,936
Private Perpetual Preferred Units, Series 2014    
Capital:    
Private perpetual preferred units 8,004 8,004
Series PR Operating Partnership Units    
Capital:    
ESRT partner's capital (2,830 and 2,777 general partner operating partnership units and 169,229 and 167,717 limited partner operating partnership units outstanding in 2026 and 2025, respectively) 1,064,195 1,060,002
Limited partner operating partnership units 719,370 721,183
Series ES Operating Partnership Units Limited Partners    
Capital:    
Limited partner operating partnership units 7,900 8,234
Series 60 Operating Partnership Units Limited Partners    
Capital:    
Limited partner operating partnership units 1,721 1,790
Series 250 Operating Partnership Units Limited Partners    
Capital:    
Limited partner operating partnership units $ 1,012 $ 1,043