XML 17 R6.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Capital - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Jun. 30, 2026
Jun. 30, 2025
Increase (Decrease) in Partners' Capital [Roll Forward]        
Beginning balance $ 1,824,138 $ 1,785,875 $ 1,822,192 $ 1,781,962
Conversion of operating partnership units to ESRT Partner's Capital $ 0 0 0 0
Repurchases of common units (in shares) 0      
Repurchases of common units $ 0 (2,148) 0 (2,148)
Equity compensation 11,082 6,898 16,244 10,981
Distributions (10,818) (10,806) (21,510) (21,589)
Net income (loss) (39,554) 11,385 (36,559) 27,163
Other comprehensive income (loss) 4,861 (1,956) 9,342 (7,121)
Ending balance $ 1,789,709 $ 1,789,248 $ 1,789,709 $ 1,789,248
General Partner | Series PR Operating Partnership Units        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Beginning balance (in shares) 172,059,000 168,070,000 170,495,000 167,383,000
Beginning balance $ 1,064,195 $ 1,032,060 $ 1,060,002 $ 1,030,696
Conversion of operating partnership units to ESRT Partner's Capital (in shares) 731,000 1,539,000 1,791,000 2,072,000
Conversion of operating partnership units to ESRT Partner's Capital $ 2,820 $ 8,401 $ 8,809 $ 9,986
Repurchases of common units (in shares)   (310,000)   (310,000)
Repurchases of common units   $ (2,148)   $ (2,148)
Equity compensation (in shares) (32,000) (23,000) 472,000 131,000
Equity compensation $ 774 $ 534 $ 920 $ 207
Distributions (6,041) (5,919) (12,063) (11,799)
Net income (loss) (25,823) 6,519 (24,588) 15,739
Other comprehensive income (loss) $ 3,096 $ (1,238) $ 5,941 $ (4,472)
Ending balance (in shares) 172,758,000 169,276,000 172,758,000 169,276,000
Ending balance $ 1,039,021 $ 1,038,209 $ 1,039,021 $ 1,038,209
Limited Partners | Series PR Operating Partnership Units        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Beginning balance (in shares) 88,058,000 85,866,000 83,927,000 81,605,000
Beginning balance $ 719,370 $ 714,575 $ 721,183 $ 711,904
Conversion of operating partnership units to ESRT Partner's Capital (in shares) (323,000) (984,000) (998,000) (1,150,000)
Conversion of operating partnership units to ESRT Partner's Capital $ (2,634) $ (8,192) $ (8,438) $ (9,637)
Equity compensation (in shares) 230,000 185,000 5,036,000 4,612,000
Equity compensation $ 10,308 $ 6,364 $ 15,324 $ 10,774
Distributions (2,938) (2,985) (5,756) (5,967)
Net income (loss) (11,329) 2,853 (10,786) 6,992
Other comprehensive income (loss) $ 1,357 $ (536) $ 2,607 $ (1,987)
Ending balance (in shares) 87,965,000 85,067,000 87,965,000 85,067,000
Ending balance $ 714,134 $ 712,079 $ 714,134 $ 712,079
Limited Partners | Series ES Operating Partnership Units Limited Partners        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Beginning balance (in shares) 16,469,000 17,869,000 16,786,000 18,181,000
Beginning balance $ 7,900 $ 7,017 $ 8,234 $ 7,126
Conversion of operating partnership units to ESRT Partner's Capital (in shares) (250,000) (386,000) (567,000) (698,000)
Conversion of operating partnership units to ESRT Partner's Capital $ (120) $ (152) $ (276) $ (274)
Distributions (567) (614) (1,144) (1,242)
Net income (loss) (2,479) 692 (2,358) 1,679
Other comprehensive income (loss) $ 292 $ (131) $ 570 $ (477)
Ending balance (in shares) 16,219,000 17,483,000 16,219,000 17,483,000
Ending balance $ 5,026 $ 6,812 $ 5,026 $ 6,812
Limited Partners | Series 60 Operating Partnership Units Limited Partners        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Beginning balance (in shares) 4,238,000 4,562,000 4,296,000 4,589,000
Beginning balance $ 1,721 $ 1,430 $ 1,790 $ 1,436
Conversion of operating partnership units to ESRT Partner's Capital (in shares) (106,000) (102,000) (164,000) (129,000)
Conversion of operating partnership units to ESRT Partner's Capital $ (43) $ (33) $ (67) $ (41)
Distributions (145) (157) (293) (317)
Net income (loss) (650) 176 (619) 426
Other comprehensive income (loss) $ 77 $ (33) $ 149 $ (121)
Ending balance (in shares) 4,132,000 4,460,000 4,132,000 4,460,000
Ending balance $ 960 $ 1,383 $ 960 $ 1,383
Limited Partners | Series 250 Operating Partnership Units Limited Partners        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Beginning balance (in shares) 2,206,000 2,365,000 2,216,000 2,393,000
Beginning balance $ 1,012 $ 853 $ 1,043 $ 860
Conversion of operating partnership units to ESRT Partner's Capital (in shares) (52,000) (67,000) (62,000) (95,000)
Conversion of operating partnership units to ESRT Partner's Capital $ (23) $ (24) $ (28) $ (34)
Distributions (76) (80) (153) (163)
Net income (loss) (324) 94 (309) 226
Other comprehensive income (loss) $ 39 $ (18) $ 75 $ (64)
Ending balance (in shares) 2,154,000 2,298,000 2,154,000 2,298,000
Ending balance $ 628 $ 825 $ 628 $ 825
Private Perpetual Preferred Units        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Beginning balance (in shares) 6,224,000 6,224,000 6,224,000 6,224,000
Beginning balance $ 29,940 $ 29,940 $ 29,940 $ 29,940
Distributions (1,051) (1,051) (2,101) (2,101)
Net income (loss) $ 1,051 $ 1,051 $ 2,101 $ 2,101
Ending balance (in shares) 6,224,000 6,224,000 6,224,000 6,224,000
Ending balance $ 29,940 $ 29,940 $ 29,940 $ 29,940
Non-controlling Interest in Other Partnerships        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Beginning balance 0 0 0 0
Net income (loss) 0 0 0 0
Other comprehensive income (loss) 0 0 0 0
Ending balance $ 0 $ 0 $ 0 $ 0