XML 114 R89.htm IDEA: XBRL DOCUMENT v3.25.4
Income Taxes - Schedule of Deferred Tax Assets and Liabilities (Details) - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Deferred tax assets:      
Net operating losses $ 27,027 $ 29,277  
163(j) interest limitation 31,786 33,187  
Reserves and accrued expenses 6,081 6,571  
Property and equipment depreciation 0 463  
Capitalized software 0 2,726  
Stock-based compensation 2,525 2,802  
Intangibles 9,889 8,012  
Lease liability 3,385 4,240  
Capital loss carryforward 22,248 10,795  
Other 4,363 2,974  
Total deferred tax assets 107,304 101,047  
Less: valuation allowance (64,585) (64,870) $ (51,904)
Net deferred tax assets 42,719 36,177  
Deferred tax liabilities:      
Goodwill (40,033) (36,041)  
Property and equipment depreciation (31) 0  
Capitalized software (3,895) 0  
Capitalized expenses (4,210) (4,951)  
Operating lease right-of-use assets (2,035) (2,736)  
Other (674) (1,039)  
Total deferred tax liabilities (50,878) (44,767)  
Net deferred tax liabilities $ (8,159) $ (8,590)