XML 120 R95.htm IDEA: XBRL DOCUMENT v3.25.4
Income Taxes - Schedule of Income Tax Rate Reconciliation Prior Period (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Income Tax Disclosure [Abstract]      
Provision for income taxes U.S. statutory rate $ 4,443 $ (1,965) $ (10,359)
Change in income tax resulting from:      
State income benefit, net of federal benefit (238) (1,715) (999)
Stock-based compensation   416 2,513
Nondeductible compensation 2,704 1,863 876
Nondeductible transaction costs   0 61
Foreign rate differential   1,484 55
Change in valuation allowance   14,082 6,595
Intellectual property migration   0 0
Change in deferred state income tax rate   633 193
US taxation of foreign income   13 1,512
Goodwill impairment   724 0
Sale of Fitness Solutions (7,976) (9,424) 0
Tax credits   (526) 0
Other   254 930
Total income tax expense $ 2,955 $ 5,839 $ 1,377
Provision for income taxes U.S. statutory rate 21.00% 21.00% 21.00%
Change in income tax resulting from (as a percent)      
State income benefit, net of federal benefit (1.12%) 18.33% 2.03%
Stock-based compensation   (4.45%) (5.09%)
Nondeductible compensation 12.78% (19.91%) (1.78%)
Nondeductible transaction costs   0.00% (0.12%)
Foreign rate differential   (15.86%) (0.11%)
Change in valuation allowance   (150.48%) (13.37%)
Intellectual property migration   0.00% 0.00%
Change in deferred state income tax rate   (6.76%) (0.39%)
US taxation of foreign income   (0.14%) (3.07%)
Goodwill impairment   (7.74%) 0.00%
Sale of Fitness Solutions (37.70%) 100.71% 0.00%
Tax credits   5.62% 0.00%
Other   (2.72%) (1.89%)
Income tax expense 13.98% (62.40%) (2.79%)