XML 34 R24.htm IDEA: XBRL DOCUMENT v3.23.1
Real Estate Facilities (Tables)
3 Months Ended
Mar. 31, 2023
Summary of Activity in Real Estate Facilities The following summarizes the activity in real estate facilities during the three months ended March 31, 2023:

 

Real estate facilities

 

 

 

Balance at December 31, 2022

 

$

1,887,205,645

 

Impact of foreign exchange rate changes

 

 

262,495

 

Improvements and additions

 

 

2,993,460

 

Balance at March 31, 2023

 

$

1,890,461,600

 

Accumulated depreciation

 

 

 

Balance at December 31, 2022

 

$

(202,682,688

)

Depreciation expense

 

 

(13,056,494

)

Impact of foreign exchange rate changes

 

 

(34,896

)

Balance at March 31, 2023

 

$

(215,774,078

)

SSGT II Merger Agreement  
Summary of Reconciles Total Consideration Transferred

The following table reconciles the total consideration transferred in the SSGT II Merger:

Fair value of consideration:

 

 

 

Common stock issued

 

$

168,791,577

 

Cash(1)

 

 

76,300,006

 

Preexisting investments in and advances to SSGT II(2)

 

 

16,066,930

 

Total consideration

 

$

261,158,513

 

 

(1) The approximately $76.3 million in cash was primarily used to pay off approximately $75.1 million of SSGT II's debt that we did not assume in the SSGT II Merger, as well as approximately $1.2 million in transaction costs.

(2) Upon our acquisition of SSGT II, we recorded a gain of approximately $16.1 million to record the then fair market value of our special limited partnership interest in SSGT II operating partnership.

Summary of Relative Fair Values of Assets Acquired and Liabilities Assumed The following table summarizes the relative fair values of the assets acquired and liabilities assumed in the SSGT II

Merger:

 

Assets Acquired:

 

 

 

Land

 

$

21,111,616

 

Buildings

 

 

201,026,974

 

Site improvements

 

 

6,221,128

 

Construction in process

 

 

252,925

 

Intangible assets (1)

 

 

15,688,002

 

Investments in real estate joint ventures

 

 

7,394,539

 

Cash and cash equivalents, and restricted cash

 

 

10,759,283

 

Other assets

 

 

847,359

 

Total assets acquired

 

$

263,301,826

 

Liabilities assumed:

 

 

 

     Total liabilities assumed (2)

 

$

2,143,313

 

Total net assets acquired

 

$

261,158,513

 

 

(1) Approximately $8.0 million of the intangible assets acquired relates to the value of a purchase and sale agreement for the acquisition of a property in San Gabriel, CA that we assumed in the SSGT II Merger. The remainder of the intangible asset relates to value ascribed to the in-place leases on the properties acquired.

(2) Liabilities assumed represents accounts payable and other liabilities.