XML 37 R27.htm IDEA: XBRL DOCUMENT v3.23.1
Derivative Instruments (Tables)
3 Months Ended
Mar. 31, 2023
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Summary of Derivative Financial Instruments

The following table summarizes the terms of our derivative financial instruments as of March 31, 2023:

 

 

Notional
Amount

 

 

Strike

 

 

Effective Date or
Date Assumed

 

Maturity Date

Interest Rate Derivatives:

 

 

 

 

 

 

 

 

 

 

SOFR Cap

 

$

125,000,000

 

 

 

1.75

%

 

June 1, 2022

 

June 30, 2023

SOFR Cap

 

$

125,000,000

 

 

 

2.00

%

 

June 1, 2022

 

June 28, 2024

SOFR Cap

 

$

100,000,000

 

 

 

4.75

%

 

December 1, 2022

 

December 1, 2025

SOFR Cap

 

$

100,000,000

 

 

 

4.75

%

 

December 1, 2022

 

December 2, 2024

SOFR Cap

 

$

100,000,000

 

 

 

4.75

%

 

December 1, 2022

 

December 2, 2024

Foreign Currency Forwards:

 

 

 

 

 

 

 

 

 

 

Denominated in CAD (1)

 

$

125,925,000

 

 

1.2593

 

 

April 12, 2021

 

April 12, 2023(2)

Denominated in CAD (1)

 

$

137,680,000

 

 

 

1.3768

 

 

October 12, 2022

 

October 12, 2023

 

(1)
Notional amounts shown are denominated in CAD.
(2)
On April 12, 2023, we settled this foreign currency forward and received approximately USD $6.4 million, and simultaneously entered into a new approximately $134.4 million CAD currency forward with a settlement date of July 6, 2023.

The following table summarizes the terms of our derivative financial instruments as of December 31, 2022:

 

 

 

Notional
Amount

 

 

Strike

 

 

Effective Date or
Date Assumed

 

Maturity Date

Interest Rate Derivatives:

 

 

 

 

 

 

 

 

 

 

SOFR Cap

 

$

125,000,000

 

 

 

1.75

%

 

June 1, 2022

 

June 30, 2023

SOFR Cap

 

$

125,000,000

 

 

 

2.00

%

 

June 1, 2022

 

June 28, 2024

SOFR Cap

 

$

100,000,000

 

 

 

4.75

%

 

December 1, 2022

 

December 1, 2025

SOFR Cap

 

$

100,000,000

 

 

 

4.75

%

 

December 1, 2022

 

December 2, 2024

SOFR Cap

 

$

100,000,000

 

 

 

4.75

%

 

December 1, 2022

 

December 2, 2024

Foreign Currency Forwards:

 

 

 

 

 

 

 

 

 

 

Denominated in CAD (1)

 

$

125,925,000

 

 

1.2593

 

 

April 12, 2021

 

April 12, 2023

Denominated in CAD (1)

 

$

137,680,000

 

 

 

1.3768

 

 

October 12, 2022

 

October 12, 2023

Notional amount shown is denominated in CAD.
Schedule of Fair Value of Derivative Financial Instruments and Classification In Consolidated Balance Sheets

The following table presents a gross presentation of the fair value of our derivative financial instruments as well as their classification on our consolidated balance sheets as of March 31, 2023 and December 31, 2022:

 

 

 

Asset/Liability Derivatives

 

 

 

Fair Value

 

Balance Sheet Location

 

March 31,
2023

 

 

December 31,
2022

 

Interest Rate Derivatives

 

 

 

 

 

 

Other assets

 

$

7,608,231

 

 

$

9,681,298

 

Foreign Currency Hedges

 

 

 

 

 

 

Other assets

 

$

6,802,846

 

 

$

6,971,265

 

Accounts payable and accrued liabilities

 

$

(2,119,608

)

 

$

(1,776,371

)

Summary of Effect of Derivative Financial Instruments on Consolidated Statements of Operations

The following table presents the effect of our derivative financial instruments on our consolidated statements of operations for the periods presented:

 

 

Gain (loss) recognized in OCI
for the three months
ended March 31,

 

 

Location of amounts reclassified from OCI into income

 

Gain (loss) reclassified from
OCI for the three months
ended March 31,

 

Type

2023

 

 

2022

 

 

 

 

2023

 

 

2022

 

Interest Rate Swaps

$

-

 

 

$

(2,793

)

 

Interest expense

 

$

45,546

 

 

$

(446,106

)

Interest Rate Caps

 

(526,318

)

 

 

-

 

 

Interest expense

 

 

921,477

 

 

 

(73,796

)

Foreign Currency Forwards

 

(91,616

)

 

 

(834,436

)

 

N/A

 

 

-

 

 

 

-

 

 

$

(617,934

)

 

$

(837,229

)

 

 

 

$

967,023

 

 

$

(519,902

)