XML 57 R47.htm IDEA: XBRL DOCUMENT v3.23.1
Debt - Schedule of Summarized Real Estate Secured Debt (Detail) - USD ($)
3 Months Ended
Mar. 31, 2023
Dec. 31, 2022
Apr. 19, 2022
Debt Instrument [Line Items]      
Debt Instrument Carrying Amount $ 1,085,295,720    
Debt issuance costs, net (4,196,704)    
Total debt 1,081,009,099 $ 1,068,371,956  
SST IV CMBS Loan      
Debt Instrument [Line Items]      
Debt Instrument Carrying Amount [1] $ 40,500,000 40,500,000  
Interest rate [1] 3.56%    
Senior notes maturity date [1] Feb. 01, 2030    
Oakville III BMO Loan      
Debt Instrument [Line Items]      
Debt Instrument Carrying Amount [2],[3] $ 0 11,992,500  
Senior notes maturity date [2],[3] May 16, 2024    
Ladera Office Loan      
Debt Instrument [Line Items]      
Debt Instrument Carrying Amount $ 3,902,079 3,925,448  
Interest rate 4.29%    
Senior notes maturity date Nov. 01, 2026    
Fixed Rate Secured Debt      
Debt Instrument [Line Items]      
Debt issuance costs, net $ (4,196,704) (4,493,824)  
Discount on secured debt, net (89,917) (93,147)  
Fixed Rate Secured Debt | KeyBank CMBS Loan      
Debt Instrument [Line Items]      
Debt Instrument Carrying Amount [4] $ 92,342,830 92,784,412  
Debt Instrument Fixed Rate [4] 3.89%    
Senior notes maturity date [4] Aug. 01, 2026    
Fixed Rate Secured Debt | KeyBank Florida CMBS Loan      
Debt Instrument [Line Items]      
Debt Instrument Carrying Amount [5] $ 51,349,523 51,555,279  
Debt Instrument Fixed Rate [5] 4.65%    
Senior notes maturity date [5] May 01, 2027    
Fixed Rate Secured Debt | CMBS Loan      
Debt Instrument [Line Items]      
Debt Instrument Carrying Amount [6] $ 104,000,000 104,000,000  
Debt Instrument Fixed Rate [6] 5.00%    
Senior notes maturity date [6] Feb. 01, 2029    
Credit Facility Term Loan | USD      
Debt Instrument [Line Items]      
Debt Instrument Carrying Amount $ 250,000,000 250,000,000  
Interest rate 6.57%    
Senior notes maturity date Mar. 17, 2026    
Credit Facility Revolver | USD      
Debt Instrument [Line Items]      
Debt Instrument Carrying Amount $ 393,201,288 368,201,288  
Interest rate 6.62%    
Senior notes maturity date Mar. 17, 2024    
2032 Private Placement Notes      
Debt Instrument [Line Items]      
Debt Instrument Carrying Amount $ 150,000,000 $ 150,000,000  
Interest rate 5.28% [7]   4.53%
Senior notes maturity date Apr. 19, 2032    
[1] On March 17, 2021, in connection with the SST IV Merger, we assumed a $40.5 million fixed rate CMBS financing with KeyBank as the initial lender pursuant to a mortgage loan (the “SST IV CMBS Loan”). This fixed rate loan encumbers seven properties owned by us (Jensen Beach, Texas City, Riverside, Las Vegas IV, Puyallup, Las Vegas V, and Plant City). The separate assets of these encumbered properties are not available to pay our other debt. The loan has a maturity date of February 1, 2030. Monthly payments due under the loan agreement are interest only, with the full principal amount becoming due and payable on the maturity date.
[2] On April 15, 2021, we purchased the Oakville III Property. We partially financed the Oakville III property acquisition with a loan from Bank of Montreal (the “Oakville III BMO Loan”), which was secured by a first lien on the Oakville III property. The loan was denominated in Canadian dollars and the proceeds from the loan were approximately $16.3 million CAD. The interest only loan was prepayable at any time without penalty, and bore interest at a rate of 2.25% + CDOR. On March 24, 2023, we fully paid off this loan, including all outstanding accrued interest.
[3] The amounts shown above are in USD based on the foreign exchange rate in effect as of the date presented.
[4] This fixed rate loan encumbers 29 properties (Whittier, La Verne, Santa Ana, Upland, La Habra, Monterey Park, Huntington Beach, Chico, Lancaster I, Riverside, Fairfield, Lompoc, Santa Rosa, Federal Heights, Aurora, Littleton, Bloomingdale, Crestwood, Forestville, Warren I, Sterling Heights, Troy, Warren II, Beverly, Everett, Foley, Tampa, Boynton Beach, and Lancaster II) with monthly interest only payments until September 2021, at which time both interest and principal payments became due monthly. The separate assets of these encumbered properties are not available to pay our other debts.
[5] This fixed rate loan encumbers five properties (Pompano Beach, Lake Worth, Jupiter, Royal Palm Beach, and Delray) with monthly interest only payments until June 2022, at which time both interest and principal payments became due monthly. The separate assets of these encumbered properties are not available to pay our other debts.
[6] This fixed rate, interest only loan encumbers 10 properties (Myrtle Beach I, Myrtle Beach II, Port St. Lucie, Plantation, Sonoma, Las Vegas I, Las Vegas II, Las Vegas III, Ft Pierce, Nantucket Island). The separate assets of these encumbered properties are not available to pay our other debts.
[7] This note accrued interest at a rate of 4.53% for the three months ended March 31, 2023. As of March 31, 2023, a Total Leverage Ratio Event (as defined below) had occurred, and the interest rate on such Note increased to 5.28% prospectively. For additional information regarding this loan, see below.