XML 24 R14.htm IDEA: XBRL DOCUMENT v3.23.2
Derivative Instruments
6 Months Ended
Jun. 30, 2023
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Derivative Instruments

Note 7. Derivative Instruments

Interest Rate Derivatives

Our objectives in using interest rate derivatives are to add stability to interest expense and to manage our exposure to interest rate movements. To accomplish this objective, we have used interest rate swaps and caps as part of our interest rate risk management strategy.

For interest rate derivatives designated and qualified as a hedge for GAAP purposes, the change in the fair value of the effective portion of the derivative is recorded in accumulated other comprehensive income (loss) (“AOCI”) and is subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. Amounts reported in AOCI related to such derivatives will be reclassified to interest expense as interest payments are made on our variable rate debt. In addition, we classify cash flows from qualifying cash flow hedging relationships in the same category as the cash flows from the hedged items in our consolidated statements of cash flows. We do not use interest rate derivatives for trading or speculative purposes.

Interest rate derivatives not designated as hedges for GAAP are not speculative and are used to manage our exposure to interest rate movements and other identified risks but we have elected not to apply hedge accounting. Changes in the fair value of interest rate derivatives not designated in hedging relationships are recorded in other income (expense) within our consolidated statements of operations.

Foreign Currency Hedges

Our objectives in using foreign currency derivatives are to add stability to potential fluctuations in exchange rates between foreign currencies and the U.S. dollar and to manage our exposure to exchange rate movements. To accomplish this objective, we have used foreign currency forwards and foreign currency options as part of our exchange rate risk management strategy. A foreign currency forward contract is a commitment to deliver a certain amount of currency at a certain price on a specific date in the future. By entering into the forward contract and holding it to maturity, we are locked into a future currency exchange rate in an amount equal to and for the term of the forward contract. A foreign currency option contract is a commitment by the seller of the option to deliver, solely at the option of the buyer, a certain amount of currency at a certain price on a specific date.

For derivatives designated as net investment hedges for GAAP purposes, the changes in the fair value of the derivatives are reported in accumulated other comprehensive income. Amounts are reclassified out of accumulated other comprehensive income (loss) into earnings when the hedged net investment is either sold or substantially liquidated. The change in the value of the designated portion of our settled and unsettled foreign currency hedges is recorded net in foreign currency hedge contract gain (loss) in our consolidated statements of comprehensive income (loss) in the related period.

The change in the value of the portion of our settled and unsettled foreign currency hedges that is not designated for hedge accounting for GAAP is recorded in other income (expense) within our consolidated statements of operations and represented a loss of approximately $2.8 million and a gain of approximately $4.1 million for the three months ended June 30, 2023 and 2022, respectively, and a loss of approximately $3.2 million and a gain of approximately $2.3 million for the six months ended June 30, 2023 and 2022, respectively.

On April 12, 2021, we entered into an approximately $125.9 million CAD currency forward with a settlement date of April 12, 2023. On April 12, 2023, we settled this foreign currency forward and received approximately USD $6.4 million, and simultaneously entered into a new approximately $134.4 million CAD currency forward with a maturity date of July 6, 2023.

On April 12, 2022, we settled a $122 million CAD foreign currency forward, receiving a net settlement of approximately USD $3.2 million, and simultaneously entered into a new $126.2 million CAD currency forward with a settlement date of October 12, 2022. On October 12, 2022, we settled this foreign currency forward, receiving a net settlement of approximately $8.7 million, and simultaneously entered into a new $137.7 million CAD currency forward with a settlement date of October 12, 2023.

The following table summarizes the terms of our derivative financial instruments as of June 30, 2023:

 

 

Notional
Amount

 

 

Strike

 

 

Effective Date or
Date Assumed

 

Maturity Date

Interest Rate Derivatives:

 

 

 

 

 

 

 

 

 

 

SOFR Cap

 

$

125,000,000

 

 

 

2.00

%

 

June 1, 2022

 

June 28, 2024

SOFR Cap

 

$

100,000,000

 

 

 

4.75

%

 

December 1, 2022

 

December 1, 2025

SOFR Cap

 

$

100,000,000

 

 

 

4.75

%

 

December 1, 2022

 

December 2, 2024

SOFR Cap

 

$

100,000,000

 

 

 

4.75

%

 

December 1, 2022

 

December 2, 2024

Foreign Currency Forwards:

 

 

 

 

 

 

 

 

 

 

Denominated in CAD (1) (2)

 

$

134,361,000

 

 

 

1.3436

 

 

April 12, 2023

 

July 6, 2023

Denominated in CAD (1)

 

$

137,680,000

 

 

 

1.3768

 

 

October 12, 2022

 

October 12, 2023

 

(1)
Notional amounts shown are denominated in CAD.
(2)
On July 5, 2023, we settled this foreign currency forward and paid approximately USD $1.2 million, and simultaneously entered into a new approximately $132.4 million CAD currency forward with a settlement date of April 12, 2024.

The following table summarizes the terms of our derivative financial instruments as of December 31, 2022:

 

 

 

Notional
Amount

 

 

Strike

 

 

Effective Date or
Date Assumed

 

Maturity Date

Interest Rate Derivatives:

 

 

 

 

 

 

 

 

 

 

SOFR Cap

 

$

125,000,000

 

 

 

1.75

%

 

June 1, 2022

 

June 30, 2023

SOFR Cap

 

$

125,000,000

 

 

 

2.00

%

 

June 1, 2022

 

June 28, 2024

SOFR Cap

 

$

100,000,000

 

 

 

4.75

%

 

December 1, 2022

 

December 1, 2025

SOFR Cap

 

$

100,000,000

 

 

 

4.75

%

 

December 1, 2022

 

December 2, 2024

SOFR Cap

 

$

100,000,000

 

 

 

4.75

%

 

December 1, 2022

 

December 2, 2024

Foreign Currency Forwards:

 

 

 

 

 

 

 

 

 

 

Denominated in CAD (1)

 

$

125,925,000

 

 

1.2593

 

 

April 12, 2021

 

April 12, 2023

Denominated in CAD (1)

 

$

137,680,000

 

 

 

1.3768

 

 

October 12, 2022

 

October 12, 2023

(1)
Notional amount shown is denominated in CAD.

The following table presents a gross presentation of the fair value of our derivative financial instruments as well as their classification on our consolidated balance sheets as of June 30, 2023 and December 31, 2022:

 

 

 

Asset/Liability Derivatives

 

 

 

Fair Value

 

Balance Sheet Location

 

June 30,
2023

 

 

December 31,
2022

 

Interest Rate Derivatives

 

 

 

 

 

 

Other assets

 

$

7,570,707

 

 

$

9,681,298

 

Foreign Currency Hedges

 

 

 

 

 

 

Other assets

 

$

-

 

 

$

6,971,265

 

Accounts payable and accrued liabilities

 

$

(5,461,388

)

 

$

(1,776,371

)

 

 

The following tables presents the effect of our derivative financial instruments on our consolidated statements of operations for the periods presented:

 

 

Gain (loss) recognized in OCI

 

 

Location of amounts reclassified from OCI into income

 

Gain (loss) reclassified from
accumulated other comprehensive income

 

 

For the three months ended June 30,

 

Type

2023

 

 

2022

 

 

 

 

2023

 

 

2022

 

Interest Rate Swaps

$

-

 

 

$

-

 

 

Interest expense

 

$

5,041

 

 

$

47,175

 

Interest Rate Caps

 

1,896,831

 

 

 

1,252,638

 

 

Interest expense

 

 

1,341,755

 

 

 

(204,782

)

Foreign Currency
   Forwards

 

(962,245

)

 

 

1,512,677

 

 

N/A

 

 

-

 

 

 

-

 

 

$

934,586

 

 

$

2,765,315

 

 

 

 

$

1,346,796

 

 

$

(157,607

)

 

 

 

 

Gain (loss) recognized in OCI

 

 

Location of amounts reclassified from OCI into income

 

Gain (loss) reclassified from
accumulated other comprehensive income

 

 

For the six months ended June 30,

 

Type

2023

 

 

2022

 

 

 

 

2023

 

 

2022

 

Interest Rate Swaps

$

-

 

 

$

(2,793

)

 

Interest expense

 

$

50,587

 

 

$

(398,931

)

Interest Rate Caps

 

1,370,513

 

 

 

1,252,596

 

 

Interest expense

 

 

2,263,231

 

 

 

(278,579

)

Foreign Currency
   Forwards

 

(1,053,861

)

 

 

678,241

 

 

N/A

 

 

-

 

 

 

-

 

 

$

316,652

 

 

$

1,928,044

 

 

 

 

$

2,313,818

 

 

$

(677,510

)

 

Based on the forward rates in effect as of June 30, 2023, we estimate that approximately $3.0 million related to

our qualifying cash flow hedges will be reclassified to reduce interest expense during the next 12 months.