XML 43 R30.htm IDEA: XBRL DOCUMENT v3.24.1
Derivative Instruments (Tables)
12 Months Ended
Dec. 31, 2023
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Summary of Derivative Financial Instruments

The following table summarizes the terms of our derivative financial instruments as of December 31, 2023:

 

 

Notional
Amount

 

 

Strike

 

 

Effective Date or
Date Assumed

 

Maturity Date

Interest Rate Derivatives:

 

 

 

 

 

 

 

 

 

 

SOFR Cap

 

$

125,000,000

 

 

 

2.00

%

 

June 1, 2022

 

June 28, 2024

SOFR Cap

 

$

100,000,000

 

 

 

4.75

%

 

December 1, 2022

 

December 1, 2025

SOFR Cap

 

$

100,000,000

 

 

 

4.75

%

 

December 1, 2022

 

December 2, 2024

SOFR Cap

 

$

100,000,000

 

 

 

4.75

%

 

December 1, 2022

 

December 2, 2024

Foreign Currency Forwards:

 

 

 

 

 

 

 

 

 

 

Denominated in CAD (1)

 

$

132,350,000

 

 

 

1.3273

 

 

July 5, 2023

 

April 12, 2024

Denominated in CAD (1) (2)

 

$

30,000,000

 

 

 

1.3782

 

 

November 16, 2023

 

January 16, 2024

(1) Notional amounts shown are denominated in CAD.

(2) On January 16, 2024 we rolled this hedge without any cash settlement, effectively extending the maturity date to February 15, 2024 at a strike rate of 1.3781. Additionally, on February 16, 2024 we further rolled this hedge without any cash settlement at a strike rate of 1.3781. This hedge ultimately matured on March 7, 2024 whereby we owed and paid approximately $0.5 million at settlement.

The following table summarizes the terms of our derivative financial instruments as of December 31, 2022:

 

 

Notional
Amount

 

 

Strike

 

 

Effective Date or
Date
Assumed

 

Maturity Date

Interest Rate Derivatives:

 

 

 

 

 

 

 

 

 

 

SOFR Cap

 

$

125,000,000

 

 

 

1.75

%

 

June 1, 2022

 

June 30, 2023

SOFR Cap

 

$

125,000,000

 

 

 

2.00

%

 

June 1, 2022

 

June 28, 2024

SOFR Cap

 

$

100,000,000

 

 

 

4.75

%

 

December 1, 2022

 

December 1, 2025

SOFR Cap

 

$

100,000,000

 

 

 

4.75

%

 

December 1, 2022

 

December 2, 2024

SOFR Cap

 

$

100,000,000

 

 

 

4.75

%

 

December 1, 2022

 

December 2, 2024

Foreign Currency Forwards:

 

 

 

 

 

 

 

 

 

 

Denominated in CAD (1)

 

$

125,925,000

 

 

1.2593

 

 

April 12, 2021

 

April 12, 2023

Denominated in CAD (1)

 

$

137,680,000

 

 

 

1.3768

 

 

October 12, 2022

 

October 12, 2023

 

(1) Notional amounts shown are denominated in CAD.

Schedule of Fair Value of Derivative Financial Instruments and Classification In Consolidated Balance Sheets

The following table presents a gross presentation of the fair value of our derivative financial instruments as well as their classification on our consolidated balance sheets as of December 31, 2023 and 2022:

 

 

Asset/Liability Derivatives

 

 

 

Fair Value

 

Balance Sheet Location

 

December 31,
2023

 

 

December 31,
2022

 

Interest Rate Derivatives

 

 

 

 

 

 

Other assets

 

$

3,485,281

 

 

$

9,681,298

 

Accounts payable and accrued liabilities

 

$

 

 

$

 

Foreign Currency Hedges

 

 

 

 

 

 

Other assets

 

$

 

 

$

6,971,265

 

Accounts payable and accrued liabilities

 

$

(985,412

)

 

$

(1,776,371

)

Summary of Effect of Derivative Financial Instruments on Consolidated Statements of Operations

The following tables present the effect of our derivative financial instruments on our consolidated statements of operations for the periods presented:

 

 

Gain (loss) recognized in OCI

 

 

Location of amounts reclassified from OCI into income

 

Gain (loss) reclassified from accumulated other comprehensive income

 

 

For the Year Ended December 31,

 

Type

2023

 

 

2022

 

 

 

 

2023

 

 

2022

 

 

2021

 

Interest Rate Swaps

$

-

 

 

$

(2,793

)

 

Interest expense

 

$

50,587

 

 

$

(304,670

)

 

$

(3,818,917

)

Interest Rate Caps

 

409,990

 

 

 

4,480,001

 

 

Interest expense

 

 

3,952,972

 

 

 

(139,888

)

 

 

(473,148

)

Foreign Currency Forwards

 

(1,065,910

)

 

 

3,354,899

 

 

N/A

 

 

 

 

 

 

 

 

 

 

$

(655,920

)

 

$

7,832,107

 

 

 

 

$

4,003,559

 

 

$

(444,558

)

 

$

(4,292,065

)