XML 61 R25.htm IDEA: XBRL DOCUMENT v3.23.4
Real Estate Facilities (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2023
Dec. 31, 2022
Summary of Activity in Real Estate Facilities
The following summarizes the activity in real estate facilities during the nine months ended September 30, 2023:
 
Balance at December 31, 2022
  
$
1,887,205,645
 
Impact of foreign exchange rate changes
    
(458,653
Improvements and additions
    
8,237,964
 
Acquisitions
    
23,696,536
 
  
 
 
 
Balance at September 30, 2023
  
$
1,918,681,492
 
  
 
 
 
Accumulated depreciation
  
Balance at December 31, 2022
  
$
(202,682,688
Depreciation expense
    
(39,331,373
Impact of foreign exchange rate changes
    
97,602
 
  
 
 
 
Balance at September 30, 2023
  
$
(241,916,459
  
 
 
 
The following summarizes the activity in real estate facilities during the years ended December 31, 2022 and 2021:
 
Real estate facilities
  
Balance at December 31, 2020
  
$
1,210,102,582
 
Facilities acquired through merger with SST IV
    
324,344,636
 
Facility acquisitions
    
47,162,974
 
Impact of foreign exchange rate changes
    
(138,457
Improvements and additions
(1)
    
12,151,893
 
Acquisitions, additions and other
(2)
    
15,689,143
 
Disposition due to deconsolidation
(2)
    
(15,689,143
  
 
 
 
Balance at December 31, 2021
    
1,593,623,628
 
Facilities acquired through merger with SSGT II
    
228,359,718
 
Other facility acquisitions
(3)
    
69,981,850
 
Impact of foreign exchange rate changes
    
(12,984,154
Improvements and additions
(4)
    
8,224,603
 
  
 
 
 
Balance at December 31, 2022
  
$
1,887,205,645
 
  
 
 
 
Accumulated depreciation
 
Balance at December 31, 2020
  
$
(115,903,045
Depreciation expense
    
(40,158,233
Disposition due to deconsolidation
(2)
    
62,466
 
Impact of foreign exchange rate changes
    
71,937
 
  
 
 
 
Balance at December 31, 2021
    
(155,926,875
Depreciation expense
    
(48,400,073
Impact of foreign exchange rate changes
    
1,644,260
 
  
 
 
 
Balance at December 31, 2022
  
$
(202,682,688
)
 
  
 
 
 
 
(1)
 
Included herein is an addition to our Riverview, Florida property of approximately $2.3 million, which added approximately 25,400 net rentable square feet and approximately 150 additional units, and opened in June of 2021. The remainder consists primarily of solar panel installations, LED lighting conversions, and other general capital improvements.
(2)
 
Such activity primarily represents the acquisition of a property completed by SST VI OP, which as of the acquisition date was consolidated within our consolidated financial statements. On May 1, 2021, we
 
deconsolidated SST VI OP as we were no longer the primary beneficiary, which resulted in the removal of such facility from our consolidated balance sheet. Our investment in SST VI OP is now included within “Investments in and advances to managed REITs” within our consolidated balance sheet.
(3)
 
Such amount includes four individual property acquisitions completed during the year ended December 31, 2022.
(4)
 
Included herein consists of approximately $1.0 million of solar panel installations, the remainder being comprised of other general capital improvements.
Summary of Relative Fair Values of Assets Acquired and Liabilities Assumed  
The following table summarizes the relative fair values of the assets acquired and liabilities assumed in the SST IV Merger:
 
Assets Acquired:
  
Land
  
$
54,385,560
 
Buildings
    
257,618,228
 
Site improvements
    
12,340,848
 
Construction in progress
    
1,467,090
 
Intangible assets
    
20,052,449
 
Investments in real estate joint ventures
    
17,495,254
 
Cash and cash equivalents, and restricted cash
    
7,763,490
 
Other assets
    
4,145,394
 
  
 
 
 
Total assets acquired
  
$
375,268,313
 
Liabilities assumed:
  
Debt
(1)
  
$
81,165,978
 
Accounts payable and other liabilities
    
8,074,162
 
  
 
 
 
Total liabilities assumed
  
$
89,240,140
 
  
 
 
 
Total net assets acquired
  
$
286,028,173
 
  
 
 
 
 
(1)
 
Debt assumed includes approximately $40.5 million of debt on the KeyBank SST IV CMBS Loan, a $0.1 million fair market value discount on such debt, and the approximately $40.8 million SST IV TCF Loan. See Note 5 – Debt for additional information.
Summary of Purchase Price Allocation for Acquisitions
The following table summarizes the purchase price allocation for the real estate related assets acquired during the nine months ended September 30, 2023:
 
Acquisition
  
Acquisition

Date
    
Real Estate
Assets
    
Intangibles
    
Total
(2)
    
2023
Revenue
(3)
    
2023

Net

Operating

Income
(3)(4)
 
San Gabriel Property
(1)
    
7/13/2023
    
$
23,696,536
    
$
—  
    
$
23,696,536
    
$
—  
    
$
—  
 
     
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
     
$
23,696,536
 
  
$
—  
 
  
$
23,696,536
 
  
$
—  
 
  
$
—  
 
     
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
 
(1)
 
This property commenced formal operations in October of 2023.
(2)
 
The allocations noted above are based on a determination of the relative fair value of the total consideration provided and represent the amount paid including capitalized acquisition costs.
(3)
 
The operating results of the self storage property acquired have been included in our consolidated statements of operations since its acquisition date.
(4)
 
Net operating income excludes corporate general and administrative expenses, interest expenses, depreciation, amortization and acquisition related expenses.
The following table summarizes our purchase price allocation for the real estate related assets acquired during the year ended December 31, 2022:
 
Acquisition
  
Acquisition
Date
    
Real Estate
Assets
    
Intangibles
   
Total
(1)
    
2022
Revenue
(2)
    
2022

Net Operating
Income
(2)(3)
 
Algonquin, IL
    
2/8/2022
    
$
18,156,701
    
$
849,414
   
$
19,006,115
    
$
1,256,278
    
$
759,563
 
Sacramento II, CA
    
5/10/2022
      
24,625,559
      
754,564
     
25,380,123
      
906,035
      
483,837
 
St Johns, FL
    
5/17/2022
      
15,531,636
      
773,279
     
16,304,915
      
681,421
      
485,119
 
SSGT II
(4)
    
6/1/2022
      
228,359,718
      
7,732,962
(5)
 
   
236,092,680
      
8,788,369
      
6,183,805
 
Aurora IV, CO
    
6/28/2022
      
11,667,954
      
343,779
     
12,011,733
      
421,840
      
242,475
 
     
 
 
    
 
 
   
 
 
    
 
 
    
 
 
 
     
$
298,341,568
 
  
$
10,453,998
 
 
$
308,795,566
 
  
$
12,053,943
 
  
$
8,154,799
 
     
 
 
    
 
 
   
 
 
    
 
 
    
 
 
 
 
(1)
 
The allocations noted above are based on a determination of the relative fair value of the total consideration provided and represent the amount paid including capitalized acquisition costs.
(2)
 
The operating results of the self storage properties acquired during the year ended December 31, 2022 have been included in our consolidated statements of operations since their respective acquisition dates.
(3)
 
Net operating income excludes corporate general and administrative expenses, interest expenses, depreciation, amortization and acquisition related expenses.
(4)
 
This acquisition consisted of ten properties, three in Florida, one in Wisconsin, two in Washington, one in Texas, one in California, one in Arizona, and one in Nevada. Other assets and liabilities were also acquired in this acquisition, which are not described immediately above; refer to the disclosure within this footnote to the financial statements further above for additional information.
(5)
 
This represents the value of the in place lease intangible assets acquired in the SSGT II Merger, and excludes the approximately $8.0 million of value assigned to a purchase and sale agreement contract intangible asset acquired in the SSGT II Merger related to a property in San Gabriel, California.
Strategic Storage Trust IV, Inc.    
Summary of Reconciles Total Consideration Transferred  
The following table reconciles the total consideration transferred in the SST IV Merger:
 
Fair Value of Consideration Transferred:
  
Common stock issued
  
$
231,412,470
 
Cash
(1)
    
54,250,000
 
Other
    
365,703
 
  
 
 
 
Total Consideration Transferred
  
$
286,028,173
 
  
 
 
 
 
(1)
 
The approximately $54.3 million in cash was primarily used to pay off approximately $54.0 million of SST IV debt that we did not assume in the SST IV Merger, as well as approximately $0.3 million in transaction costs.
SSGT II Merger Agreement    
Summary of Reconciles Total Consideration Transferred
The following table reconciles the total consideration transferred in the SSGT II Merger:
 
Fair value of consideration:
  
Common stock issued
  
$
168,791,577
 
Cash
 (1)
    
76,300,006
 
Preexisting investments in and advances to SSGT II
 (2)
    
16,066,930
 
  
 
 
 
Total consideration
  
$
261,158,513
 
  
 
 
 
 
(1)
 
The approximately $76.3 million in cash was primarily used to pay off approximately $75.1 million of SSGT II’s debt that we did not assume in the SSGT II Merger, as well as approximately $1.2 million in transaction costs.
(2)
 
Upon our acquisition of SSGT II, we recorded a gain of approximately $16.1 million to record the then fair market value of our special limited partnership interest in SSGT II operating partnership.
The following table reconciles the total consideration transferred in the SSGT II Merger:
 
Fair value of consideration:
  
Common stock issued
  
$
168,791,577
 
Cash
(1)
    
76,300,006
 
Preexisting investments in and advances to SSGTII
(2)
    
16,066,930
 
  
 
 
 
Total consideration
  
$
261,158,513
 
  
 
 
 
 
(1)
 
The approximately $76.3 million in cash was primarily used to pay off approximately $75.1 million of SSGT II’s debt that we did not assume in the SSGT II Merger, as well as approximately $1.2 million in transaction costs.
(2)
 
Upon our acquisition of SSGT II, we recorded a gain of approximately $16.1 million to record the then fair market value of our special limited partnership interest in SSGT II operating partnership.
Summary of Relative Fair Values of Assets Acquired and Liabilities Assumed
The following table summarizes the relative fair values of the assets acquired and liabilities assumed in the SSGT II Merger:
 
Assets Acquired:
  
Land
  
$
21,111,616
 
Buildings
    
201,026,974
 
Site improvements
    
6,221,128
 
Construction in process
    
252,925
 
Intangible assets
 (1)
    
15,688,002
 
Investments in real estate joint ventures
    
7,394,539
 
Cash and cash equivalents, and restricted cash
    
10,759,283
 
Other assets
    
847,359
 
  
 
 
 
Total assets acquired
  
$
263,301,826
 
Liabilities assumed:
  
Total liabilities assumed
 (2)
  
$
2,143,313
 
  
 
 
 
Total net assets acquired
  
$
261,158,513
 
  
 
 
 
 
(1)
 
Approximately $8.0 million of the intangible assets acquired related to the intrinsic value of a purchase and sale agreement for the acquisition of a property in San Gabriel, CA that we assumed in the SSGT II Merger and acquired on July 13, 2023. The remainder of the intangible asset relates to value ascribed to the
in-place
leases on the properties acquired.
(2)
 
Liabilities assumed represents accounts payable and other liabilities.
The following table summarizes the relative fair values of the assets acquired and liabilities assumed in the SSGT II Merger:
 
Assets Acquired:
  
Land
  
$
21,111,616
 
Buildings
    
201,026,974
 
Site improvements
    
6,221,128
 
Construction in process
    
252,925
 
Intangible assets
(1)
    
15,688,002
 
Investments in real estate joint ventures
    
7,394,539
 
Cash and cash equivalents, and restricted cash
    
10,759,283
 
Other assets
    
847,359
 
  
 
 
 
Total assets acquired
  
$
263,301,826
 
Liabilities assumed:
  
Total liabilities assumed
(2)
  
$
2,143,313
 
  
 
 
 
Total net assets acquired
  
$
261,158,513
 
  
 
 
 
 
(1)
 
Approximately $8.0 million of the intangible assets acquired relates to the value of a purchase and sale agreement for the acquisition of a property in San Gabriel, CA that we assumed in the SSGT II Merger. The remainder of the intangible asset relates to value ascribed to the
in-place
leases on the properties acquired.
(2)
 
Liabilities assumed represents accounts payable and other liabilities.