XML 178 R30.htm IDEA: XBRL DOCUMENT v3.25.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Summary of Domestic and International Components of Income (Loss) Before Income Taxes
The domestic and international components of income (loss) before income taxes are presented for the years ended December 31, 2024, 2023, and 2022 (in thousands):
 
    
For the year ended
 
    
2024
    
2023
    
2022
 
Domestic
   $ (3,917    $ 6,993      $ 20,546  
Foreign
     (486      2,058        568  
  
 
 
    
 
 
    
 
 
 
Income (loss) before income taxes
   $ (4,403    $ 9,051      $ 21,114  
  
 
 
    
 
 
    
 
 
 
Summary of the Company's Income Tax Expense (Benefit)
The following is a summary of our income tax expense (benefit) for the years ended December 31, 2024, 2023, and 2022 (in thousands):
 
    
For the year ended December 31, 2024
 
    
Federal
    
State
    
Canadian
    
Total
 
Current
   $ 18      $ 41      $ 580      $ 639  
Deferred
     258        4        583        845  
  
 
 
    
 
 
    
 
 
    
 
 
 
Total
   $ 276      $ 45      $ 1,163      $ 1,484  
  
 
 
    
 
 
    
 
 
    
 
 
 
    
For the year ended December 31, 2023
 
    
Federal
    
State
    
Canadian
    
Total
 
Current
   $ 191      $ 33      $ 480      $ 704  
Deferred
     (10      (2      (3,288      (3,300
  
 
 
    
 
 
    
 
 
    
 
 
 
Total
   $ 181      $ 31      $ (2,808    $ (2,596
  
 
 
    
 
 
    
 
 
    
 
 
 
    
For the year ended December 31, 2022
 
    
Federal
    
State
    
Canadian
    
Total
 
Current
   $ 171      $ 27      $ 321      $ 519  
Deferred
     (499      (76      (499      (1,074
  
 
 
    
 
 
    
 
 
    
 
 
 
Total
   $ (328    $ (49    $ (178    $ (555
  
 
 
    
 
 
    
 
 
    
 
 
 
Schedule of Income Tax Expense (Benefit) Reconciled to the Hypothetical Amounts Computed at the U.S. Federal Statutory Income Tax Rate
Income tax expense (benefit) is reconciled to the hypothetical amounts computed at the U.S. federal statutory income tax rate for the years ended December 31, 2024, 2023, and 2022 (in thousands):
 
    
Year Ended
December 31, 2024
    
Rate
 
Expected tax (benefit) at statutory rate
   $ (925      21.0
Non-taxable
REIT (income) loss
     1,134        -25.7
State and local income tax expense - net of federal benefit
     36        -0.8
Foreign income taxed at different rates
     (12      0.3
Change in valuation allowance
     1,223        -27.8
Other
     28        -0.7
  
 
 
    
 
 
 
Total income tax expense (benefit)
  
$
1,484
 
  
 
-33.7
  
 
 
    
 
 
 
 
 
    
Year Ended
December 31, 2023
    
Rate
 
Expected tax at statutory rate
   $ 1,901        21.0
Non-taxable
REIT (income) loss
     (1,243      -13.7
State and local income tax expense—net of federal benefit
     25        0.3
Foreign income taxed at different rates
     131        1.5
Change in valuation allowance
     (3,410      -37.7
  
 
 
    
 
 
 
Total income tax expense (benefit)
  
$
(2,596
  
 
-28.7
  
 
 
    
 
 
 
    
Year Ended
December 31, 2022
    
Rate
 
Expected tax at statutory rate
   $ 4,434        21.0
Non-taxable
REIT (income) loss
     (4,611      -21.8
State and local income tax expense—net of federal benefit
     (39      -0.2
Foreign income taxed at different rates
     48        0.2
Change in valuation allowance
     (417      -2.0
Other
     30        0.1
  
 
 
    
 
 
 
Total income tax expense (benefit)
  
$
(555
  
 
-2.6
  
 
 
    
 
 
 
Schedule of Deferred Tax Assets and Liabilities
The major sources of temporary differences that give rise to the deferred tax effects are shown below (in thousands):
 
    
December 31,
2024
    
December 31,
2023
 
Deferred tax liabilities:
     
Intangible contract assets
   $ (6    $ (18
Canadian real estate
     (9,163      (9,887
  
 
 
    
 
 
 
Total deferred tax liability
     (9,169      (9,905
  
 
 
    
 
 
 
Deferred tax assets:
     
Other
     1,687        1,267  
Canadian real estate and
non-capital
losses
     7,729        7,561  
  
 
 
    
 
 
 
Total deferred tax assets
     9,416        8,828  
  
 
 
    
 
 
 
Valuation allowance
     (1,891      (667
  
 
 
    
 
 
 
Net deferred tax liabilities
  
$
(1,644
  
$
(1,744