XML 41 R34.htm IDEA: XBRL DOCUMENT v3.24.3
Segment Information (Tables)
9 Months Ended
Sep. 30, 2024
Segment Reporting [Abstract]  
Schedule of Segment Information

The following tables set forth our segment information for the three and nine months ended September 30, 2024 and 2023, respectively (in thousands):

 

 

 

Three Months Ended September 30, 2024

 

 

 

MRD

 

 

Immune Medicine

 

 

Unallocated Corporate

 

 

Total

 

Revenue

 

$

37,470

 

 

$

8,965

 

 

$

 

 

$

46,435

 

Operating expenses

 

 

52,538

 

 

 

20,689

 

 

 

5,840

 

 

 

79,067

 

Adjusted EBITDA(1)

 

 

(6,120

)

 

 

(5,212

)

 

 

(2,968

)

 

 

(14,300

)

Reconciliation of Net Loss to Adjusted EBITDA:

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(15,068

)

 

$

(11,724

)

 

$

(5,305

)

 

$

(32,097

)

Net loss attributable to noncontrolling interest

 

 

 

 

 

 

 

 

26

 

 

 

26

 

Net loss attributable to Adaptive Biotechnologies Corporation

 

 

(15,068

)

 

 

(11,724

)

 

 

(5,279

)

 

 

(32,071

)

Interest and other income, net

 

 

 

 

 

 

 

 

(3,474

)

 

 

(3,474

)

Interest expense(2)

 

 

 

 

 

 

 

 

2,939

 

 

 

2,939

 

Depreciation and amortization expense

 

 

2,428

 

 

 

1,728

 

 

 

435

 

 

 

4,591

 

Restructuring expense(3)

 

 

167

 

 

 

26

 

 

 

 

 

 

193

 

Share-based compensation expense(4)

 

 

6,353

 

 

 

4,758

 

 

 

2,411

 

 

 

13,522

 

Adjusted EBITDA(1)

 

$

(6,120

)

 

$

(5,212

)

 

$

(2,968

)

 

$

(14,300

)

 

 

 

Three Months Ended September 30, 2023

 

 

 

MRD

 

 

Immune Medicine

 

 

Unallocated Corporate

 

 

Total

 

Revenue

 

$

24,668

 

 

$

13,251

 

 

$

 

 

$

37,919

 

Operating expenses

 

 

55,977

 

 

 

26,400

 

 

 

6,498

 

 

 

88,875

 

Adjusted EBITDA(1)

 

 

(21,616

)

 

 

(4,986

)

 

 

(3,229

)

 

 

(29,831

)

Reconciliation of Net Loss to Adjusted EBITDA:

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(31,309

)

 

$

(13,148

)

 

$

(5,869

)

 

$

(50,326

)

Net loss attributable to noncontrolling interest

 

 

 

 

 

 

 

 

26

 

 

 

26

 

Net loss attributable to Adaptive Biotechnologies Corporation

 

 

(31,309

)

 

 

(13,148

)

 

 

(5,843

)

 

 

(50,300

)

Interest and other income, net

 

 

 

 

 

 

 

 

(4,282

)

 

 

(4,282

)

Interest expense(2)

 

 

 

 

 

 

 

 

3,652

 

 

 

3,652

 

Depreciation and amortization expense

 

 

2,489

 

 

 

2,546

 

 

 

728

 

 

 

5,763

 

Share-based compensation expense(4)

 

 

7,204

 

 

 

5,616

 

 

 

2,516

 

 

 

15,336

 

Adjusted EBITDA(1)

 

$

(21,616

)

 

$

(4,986

)

 

$

(3,229

)

 

$

(29,831

)

 

 

 

 

Nine Months Ended September 30, 2024

 

 

 

MRD

 

 

Immune Medicine

 

 

Unallocated Corporate

 

 

Total

 

Revenue

 

$

105,380

 

 

$

26,118

 

 

$

 

 

$

131,498

 

Operating expenses

 

 

170,785

 

 

 

70,663

 

 

 

18,762

 

 

 

260,210

 

Adjusted EBITDA(1)

 

 

(34,668

)

 

 

(19,172

)

 

 

(10,086

)

 

 

(63,926

)

Reconciliation of Net Loss to Adjusted EBITDA:

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(65,405

)

 

$

(44,545

)

 

$

(15,928

)

 

$

(125,878

)

Net loss attributable to noncontrolling interest

 

 

 

 

 

 

 

 

78

 

 

 

78

 

Net loss attributable to Adaptive Biotechnologies Corporation

 

 

(65,405

)

 

 

(44,545

)

 

 

(15,850

)

 

 

(125,800

)

Interest and other income, net

 

 

 

 

 

 

 

 

(11,462

)

 

 

(11,462

)

Interest expense(2)

 

 

 

 

 

 

 

 

8,628

 

 

 

8,628

 

Depreciation and amortization expense

 

 

7,733

 

 

 

5,777

 

 

 

1,298

 

 

 

14,808

 

Impairment of long-lived assets(3)

 

 

2,819

 

 

 

4,386

 

 

 

 

 

 

7,205

 

Restructuring expense(3)

 

 

1,195

 

 

 

722

 

 

 

 

 

 

1,917

 

Share-based compensation expense(4)

 

 

18,990

 

 

 

14,488

 

 

 

7,300

 

 

 

40,778

 

Adjusted EBITDA(1)

 

$

(34,668

)

 

$

(19,172

)

 

$

(10,086

)

 

$

(63,926

)

 

 

 

Nine Months Ended September 30, 2023

 

 

 

MRD

 

 

Immune Medicine

 

 

Unallocated Corporate

 

 

Total

 

Revenue

 

$

71,977

 

 

$

52,515

 

 

$

 

 

$

124,492

 

Operating expenses

 

 

170,946

 

 

 

88,753

 

 

 

20,760

 

 

 

280,459

 

Adjusted EBITDA(1)

 

 

(71,081

)

 

 

(11,149

)

 

 

(9,518

)

 

 

(91,748

)

Reconciliation of Net Loss to Adjusted EBITDA:

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(98,969

)

 

$

(36,236

)

 

$

(20,632

)

 

$

(155,837

)

Net loss attributable to noncontrolling interest

 

 

 

 

 

 

 

 

28

 

 

 

28

 

Net loss attributable to Adaptive Biotechnologies Corporation

 

 

(98,969

)

 

 

(36,236

)

 

 

(20,604

)

 

 

(155,809

)

Interest and other income, net

 

 

 

 

 

 

 

 

(10,918

)

 

 

(10,918

)

Interest expense(2)

 

 

 

 

 

 

 

 

10,788

 

 

 

10,788

 

Depreciation and amortization expense

 

 

6,812

 

 

 

7,907

 

 

 

2,120

 

 

 

16,839

 

Share-based compensation expense(4)

 

 

21,076

 

 

 

17,180

 

 

 

9,096

 

 

 

47,352

 

Adjusted EBITDA(1)

 

$

(71,081

)

 

$

(11,149

)

 

$

(9,518

)

 

$

(91,748

)

 

(1) Adjusted EBITDA is a non-GAAP financial measure. See “Management's Discussion and Analysis of Financial Condition and Results of Operations—Adjusted EBITDA” for an explanation of how it is calculated and used by management.

(2) Represents costs associated with our revenue interest liability and noncash interest costs associated with the amortization of the related deferred issuance costs. See Note 8, Revenue Interest Purchase Agreement for details on the Purchase Agreement.

(3) Represents expenses recognized in conjunction with restructuring activities. See Note 12, Restructurings for details on our restructuring expenses.

(4) Represents share-based compensation expense related to stock option, restricted stock unit and market-based restricted stock unit awards. See Note 11, Equity Incentive Plans for details on our share-based compensation expense.