XML 31 R15.htm IDEA: XBRL DOCUMENT v2.3.0.15
Goodwill and Intangible Assets
9 Months Ended
Sep. 30, 2011
Goodwill and Intangible Assets

7. Goodwill and Intangible Assets

Goodwill — Goodwill by operating segment as of September 30, 2011 and changes for the nine months then ended are as follows (in thousands):

 

     January 1,
Balance
     Changes to
Goodwill
     September  30,
Balance
 

Contract Drilling:

        

Goodwill

   $ 86,234       $ —         $ 86,234   

Accumulated impairment losses

     —           —           —     
  

 

 

    

 

 

    

 

 

 

Net goodwill in contract drilling segment

     86,234         —           86,234   
  

 

 

    

 

 

    

 

 

 

Pressure Pumping:

        

Goodwill

     67,575         —           67,575   

Accumulated impairment losses

     —           —           —     
  

 

 

    

 

 

    

 

 

 

Net goodwill in pressure pumping segment

     67,575         —           67,575   
  

 

 

    

 

 

    

 

 

 

Total goodwill

   $ 153,809       $ —         $ 153,809   
  

 

 

    

 

 

    

 

 

 

Goodwill by operating segment as of September 30, 2010 and changes for the nine months then ended are as follows (in thousands):

 

     January 1,
Balance
     Changes to
Goodwill
     September  30,
Balance
 

Contract Drilling:

        

Goodwill

   $ 86,234       $ —         $ 86,234   

Accumulated impairment losses

     —           —           —     
  

 

 

    

 

 

    

 

 

 

Net goodwill in contract drilling segment

     86,234         —           86,234   
  

 

 

    

 

 

    

 

 

 

Total goodwill

   $ 86,234       $ —         $ 86,234   
  

 

 

    

 

 

    

 

 

 

Goodwill of $67.6 million was recorded in the fourth quarter of 2010 as a result of the Company’s acquisition of the pressure pumping business of Key Energy Services, Inc. on October 1, 2010. Approximately $53.2 million of this goodwill is expected to be deductible for tax purposes.

Goodwill is evaluated at least annually on December 31 to determine if the fair value of recorded goodwill has decreased below its carrying value. For purposes of impairment testing, goodwill is evaluated at the reporting unit level. The Company’s reporting units for impairment testing have been determined to be its operating segments. In the event that market conditions weaken in the future, the Company may be required to record impairments of goodwill in its contract drilling or pressure pumping reporting units, and such impairment could be material.

Intangible Assets — Intangible assets of $26.9 million were recorded in the pressure pumping operating segment in connection with the Company’s acquisition of a pressure pumping business on October 1, 2010. As a result of the purchase price allocation, the Company recorded intangible assets related to a non-compete agreement and the customer relationships acquired. These intangible assets were recorded at fair value on the date of acquisition.

The non-compete agreement has a term of three years from October 1, 2010. The value of this agreement was estimated using a with and without scenario where cash flows were projected through the term of the agreement assuming the agreement is in place and compared to cash flows assuming the non-compete agreement was not in place. The intangible asset associated with the non-compete agreement is being amortized on a straight-line basis over the three-year term of the agreement. Amortization expense of $117,000 and $350,000 was recorded in the three and nine months ended September 30, 2011, respectively, associated with the non-compete agreement.

The value of the customer relationships was estimated using a multi-period excess earnings model to determine the present value of the projected cash flows associated with the customers in place at the time of the acquisition and taking into account a contributory asset charge. The resulting intangible asset is being amortized on a straight-line basis over seven years. Amortization expense of $911,000 and $2.7 million was recorded in the three and nine months ended September 30, 2011, respectively, associated with customer relationships.

 

The following table sets forth the activity with respect to intangible assets for the nine months ended September 30, 2011 (in thousands):

 

     January 1,
Balance
    Amortization     September  30,
Balance
 

Non-compete agreement

   $ 1,400      $ —        $ 1,400   

Accumulated amortization

     (116     (350     (466
  

 

 

   

 

 

   

 

 

 

Net non-compete agreement

     1,284        (350     934   
  

 

 

   

 

 

   

 

 

 

Customer relationships

     25,500        —          25,500   

Accumulated amortization

     (910     (2,732     (3,642
  

 

 

   

 

 

   

 

 

 

Net customer relationships

     24,590        (2,732     21,858   
  

 

 

   

 

 

   

 

 

 

Total intangible assets, net (excluding goodwill)

   $ 25,874      $ (3,082   $ 22,792