XML 24 R11.htm IDEA: XBRL DOCUMENT v3.22.0.1
Acquisitions and Discontinued Operations
12 Months Ended
Dec. 31, 2021
Acquisitions And Discontinued Operations [Abstract]  
Acquisitions and Discontinued Operations

2. Acquisitions and Discontinued Operations

Pioneer Energy Services Corp.

On October 1, 2021, we completed the acquisition of Pioneer by acquiring 100% of its equity interests. Total consideration for the acquisition included the issuance of approximately 26.3 million shares of our common stock and payment of $30 million cash, which based on the closing price of our common stock of $9.44 on October 1, 2021, valued the transaction at approximately $278 million.

Pioneer provided land-based contract drilling services and production services to a diverse group of oil and gas exploration and production companies in the United States and internationally in Colombia.

The acquisition has been accounted for as a business combination using the acquisition method. Under the acquisition method of accounting, the fair value of the consideration transferred is allocated to the tangible and intangible assets acquired and the liabilities assumed based on their estimated fair values as of the acquisition date.

The total fair value of the consideration transferred was determined as follows (in thousands, except stock price):

 

Shares of our common stock issued to Pioneer shareholders

 

26,274

 

Our common stock price on October 1, 2021

$

9.44

 

Fair value of common stock issued

$

248,025

 

Plus cash consideration

$

30,007

 

Total fair value of consideration transferred

$

278,032

 

 

A discounted cash flow model was used by a third-party specialist in determining the fair value of the property and equipment and intangible assets. We applied significant judgement in estimating the fair value of assets acquired and liabilities assumed, which involved the use of significant estimates and assumptions with respect to market day rates, direct operating costs, rig utilization percentages, expectations regarding the amount of future capital and operating costs, and discount rates. Certain data necessary to complete the purchase price allocation is not yet available, including final tax returns that provide the underlying tax basis of Pioneer's assets and liabilities. We expect to complete the purchase price allocation during the 12-month period following the acquisition date.

 

Identifiable assets acquired

 

 

Cash and cash equivalents

$

649

 

Accounts receivable

 

44,832

 

Inventory

 

8,513

 

Held for sale assets

 

73,649

 

Other current assets

 

5,272

 

Property and equipment

 

217,536

 

Other long-term assets

 

9,698

 

Intangible assets

 

907

 

Total identifiable assets acquired

 

361,056

 

Liabilities assumed

 

 

Accounts payable and accrued liabilities

 

30,391

 

Held for sale liabilities

 

32,160

 

Deferred income taxes

 

15,543

 

Other long-term liabilities

 

4,930

 

Total liabilities assumed

 

83,024

 

Total net assets acquired

$

278,032

 

Approximately $41.5 million of revenues and $30.5 million of direct operating expenses attributed to the Pioneer acquisition are included in the consolidated statements of operations for the period from the closing date on October 1, 2021 through December 31, 2021, excluding the acquired well servicing rig business and the wireline businesses that have been presented as a discontinued operation in the consolidated statements of operations. Revenues and direct operating expenses for our discontinued operations are presented below.

A portion of the fair value consideration transferred has been provisionally assigned to identifiable intangible assets as follows:

 

 

Fair Value

 

 

Weighted Average Useful Life

 

 

(in thousands)

 

 

(in years)

 

Assets

 

 

 

 

 

Trade name

$

907

 

 

 

5.00

 

Pro Forma

 

The results of Pioneer’s operations since the Pioneer merger date of October 1, 2021 are included in our consolidated statements of operations. The following pro forma condensed combined financial information was derived from our and Pioneer's historical financial statements, excluding the well servicing rig business and wireline business that were disposed on December 31, 2021, and gives effect to the acquisition as if it had occurred on January 1, 2020. The below information reflects pro forma adjustments based on available information and certain assumptions we believe are reasonable, including (i) adjustments related to the depreciation and amortization of the fair value of acquired intangibles and fixed assets, (ii) removal of the historical interest expense, loss on debt extinguishment and reorganization expenses of the acquired entities and (iv) the tax benefit of the aforementioned pro forma adjustments.

 

The pro forma results of operations do not include any cost savings or other synergies that may result from the Pioneer acquisition. The pro forma results of operations also do not include any estimated costs that have been or will be incurred to integrate Pioneer operations. The pro forma results of operations include our merger and integration-related costs of $12.1 million and Pioneer's merger related costs of $4.6 million for the year ended December 31, 2021.

 

The pro forma condensed combined financial information has been included for comparative purposes and is not necessarily indicative of the results that might have actually occurred had the Pioneer acquisition taken place on January 1, 2020; furthermore, the financial information is not intended to be a projection of future results. The following table summarizes our selected financial information on a pro forma basis (in thousands, except per share data):

 

 

2021

 

 

2020

 

 

(Unaudited)

 

Revenues

$

1,464,351

 

 

$

1,255,554

 

Net loss

$

(666,032

)

 

$

(809,996

)

During 2021, we incurred costs related to the Pioneer acquisition totaling $12.1 million, which are included in our consolidated statements of operations as “Merger and integration expenses.”

Discontinued Operations

On December 31, 2021, we completed the sale of the previously acquired well servicing rig business and wireline business (collectively, Pioneer Production Services), to Clearwell. The sale price was $43.0 million in cash consideration, subject to customary purchase price adjustments at closing for cash and working capital. The results of operations of these businesses have been presented as a discontinued operation in these consolidated financial statements.

Summarized operating results from discontinued operations that are included in our consolidated statements of operations for the year ended December 31, 2021 are shown below (in thousands):

 

 

2021

 

Operating revenues:

 

 

 

Wireline revenue

 

$

9,868

 

Well servicing revenue

 

 

19,652

 

Total operating revenues

 

 

29,520

 

 

 

 

 

Operating costs and expenses:

 

 

 

Wireline

 

 

10,465

 

Well servicing

 

 

16,585

 

Total operating costs and expenses

 

 

27,050

 

Operating income

 

 

2,470

 

 

 

 

 

Total other income (expense)

 

 

64

 

 

 

 

 

Income from discontinued operations before income taxes

 

 

2,534

 

 

 

 

 

Income tax benefit

 

 

 

 

 

 

 

Income from discontinued operations, net of tax

 

$

2,534

 

 

 

 

 

In connection with the sale of our Pioneer Production Services business, we entered into a transition services agreement with Clearwell, pursuant to which we agreed to provide each other certain administrative and operational services on an interim, transitional basis through June 30, 2022.