XML 60 R49.htm IDEA: XBRL DOCUMENT v3.24.0.1
Acquisitions and Discontinued Operations - Additional Information (Details) - USD ($)
$ / shares in Units, $ in Thousands
 3 Months Ended 12 Months Ended
Sep. 01, 2023
Aug. 14, 2023
Oct. 01, 2021
Mar. 31, 2022
Dec. 31, 2021
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Acquisitions And Discontinued Operations [Line Items]                
Cash consideration received               $ 43,000
Net Income (loss)           $ 246,292 $ 154,658 (654,545)
Merger and integration expenses           98,077 2,069 12,060
Goodwill           1,379,741 0  
U.S                
Acquisitions And Discontinued Operations [Line Items]                
Merger and integration expenses               4,600
Pioneer Energy Services Corp [Member]                
Acquisitions And Discontinued Operations [Line Items]                
Business combination, shares issued     26,274,000          
Percentage of acquired equity interests     100.00%          
Business combinations, consideration paid in cash     $ 30,007          
Cash consideration received               43,000
Revenues         $ 41,500      
Direct operating expenses attributed         $ 30,500      
Merger and integration expenses               $ 12,100
Business combination, closing price     $ 9.44          
Business Combination, Consideration Transferred     $ 278,032          
Ulterra Drilling Technologies, L.P. [Member]                
Acquisitions And Discontinued Operations [Line Items]                
Business combination, shares issued   34,900,000            
Business combinations, consideration paid in cash [1]   $ 375,740            
Revenues           135,000    
Net Income (loss)           3,400    
Merger and integration expenses           5,600    
Business combination, closing price   $ 14.94            
Business Combination, Consideration Transferred   $ 897,146       $ 897,146    
Discount Rate Estimated Of Fair Values           10.50%    
Goodwill           $ 457,616    
Acquired intangibles           77,600    
Long-lived assets           74,400    
Inventory           5,500    
Interest expense of the acquired entity           12,800 28,100  
Tax Expense (Benefit)           (17,400) (11,300)  
NexTier Oilfield Solutions Inc. [Member]                
Acquisitions And Discontinued Operations [Line Items]                
Business combination, shares issued 172,092,000              
Revenues           1,100,000    
Net Income (loss)           12,500,000    
Merger and integration expenses       $ 92,500   92,500    
Business combination, closing price $ 14.91              
Business Combination, Consideration Transferred $ 2,799,308         $ 2,799,308    
Discount Rate Estimated Of Fair Values           14.00%    
Goodwill           $ 922,125    
Acquired intangibles           720,700    
Acquired property and equipment           262,700    
Interest expense of the acquired entity           17,700 30,000  
Tax Expense (Benefit)           $ 15,100 $ 72,700  
Common stock consideration, shares issued 0.752              
[1] Net cash consideration included $370 million cash consideration as adjusted for customary purchase price adjustments set forth in the Ulterra merger agreement relating to cash, net working capital, indebtedness and transaction expenses of Ulterra as of the closing. The adjustment is subject to a post-closing target net working capital adjustment in accordance with the Ulterra merger agreement.