XML 48 R111.htm IDEA: XBRL DOCUMENT
v2.4.0.8

Condensed Consolidating Financial Information (Condensed Consolidating Statement Of Operations) (Details) (USD $) In Thousands, unless otherwise specified | 3 Months Ended | 9 Months Ended | 12 Months Ended
--- | --- | --- | ---
Dec. 31, 2013 | Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Jun. 30, 2012 | Mar. 31, 2012 | Sep. 30, 2012 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011
Condensed Financial Statements, Captions [Line Items] |  |  |  |  |  |  |  |  |  |  |  |
Supply and logistics |  |  |  |  |  |  |  |  |  | $ 3,842,337 | $ 3,095,054 | $ 2,173,896
Refinery Services Revenues |  |  |  |  |  |  |  |  |  | 205,985 | 196,017 |
Refinery services |  |  |  |  |  |  |  |  |  | 205,985 | 196,017 | 201,711
Pipeline Transportation Services Revenues |  |  |  |  |  |  |  |  |  | 86,508 | 76,290 |
Pipeline transportation services |  |  |  |  |  |  |  |  |  | 86,508 | 76,290 | 62,190
Total revenues | 961,035 | 1,090,293 | 1,068,694 | 1,014,808 | 919,056 | 895,023 | 797,705 | 755,577 |  | 4,134,830 | 3,367,361 | 2,437,797
Supply and logistics costs |  |  |  |  |  |  |  |  |  | 3,754,004 | 3,004,293 | 2,115,454
Refinery services operating costs |  |  |  |  |  |  |  |  |  | 131,289 | 123,477 | 126,782
Pipeline transportation operating costs |  |  |  |  |  |  |  |  |  | 27,206 | 21,894 | 16,964
General and administrative |  |  |  |  |  |  |  |  |  | 46,790 | 41,837 | 33,858
Depreciation and amortization |  |  |  |  |  |  |  |  | 61,150 | 64,784 | 61,150 | 62,161
Total costs and expenses |  |  |  |  |  |  |  |  |  | 4,024,073 | 3,252,651 | 2,355,219
OPERATING INCOME (LOSS) | 23,300 | 24,092 | 33,360 | 30,005 | 30,228 | 29,236 | 28,112 | 27,134 |  | 110,757 | 114,710 | 82,578
Equity in earnings of equity investees |  |  |  |  |  |  |  |  |  | 22,675 | 14,345 | 3,347
Interest income (expense), net |  |  |  |  |  |  |  |  | (40,923) | (48,583) | (40,923) | (35,771)
Income (loss) before income taxes |  |  |  |  |  |  |  |  |  | 84,849 | 88,132 | 50,154
Income tax benefit (expense) |  |  |  |  |  |  |  |  |  | (845) | 9,205 | 1,217
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest | 16,722 | 17,966 | 26,612 | 22,704 | 26,992 | 31,310 | 19,028 | 20,007 |  | 84,004 | 97,337 | 51,371
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | 1,164 | 508 | 290 | 143 | (55) | (116) | (444) | (403) |  | 2,105 | (1,018) | (122)
Net income (loss) | 17,886 | 18,474 | 26,902 | 22,847 | 26,937 | 31,194 | 18,584 | 19,604 |  | 86,109 | 96,319 | 51,249
Genesis Energy, L.P. (Parent and Co-Issuer) |  |  |  |  |  |  |  |  |  |  |  |
Condensed Financial Statements, Captions [Line Items] |  |  |  |  |  |  |  |  |  |  |  |
Supply and logistics |  |  |  |  |  |  |  |  |  | 0 | 0 |
Refinery Services Revenues |  |  |  |  |  |  |  |  |  | 0 | 0 |
Pipeline Transportation Services Revenues |  |  |  |  |  |  |  |  |  | 0 | 0 |
Supply and logistics costs |  |  |  |  |  |  |  |  |  | 0 | 0 |
Refinery services operating costs |  |  |  |  |  |  |  |  |  | 0 | 0 |
Pipeline transportation operating costs |  |  |  |  |  |  |  |  |  | 0 | 0 |
General and administrative |  |  |  |  |  |  |  |  |  | 0 | 0 |
Depreciation and amortization |  |  |  |  |  |  |  |  |  | 0 | 0 |
Equity in earnings of equity investees |  |  |  |  |  |  |  |  |  | 0 | 0 |
Equity in (losses) earnings of subsidiaries |  |  |  |  |  |  |  |  |  | 134,616 | 137,151 | 86,958
Interest income (expense), net |  |  |  |  |  |  |  |  |  | (48,507) | (40,832) | (35,709)
Income (loss) before income taxes |  |  |  |  |  |  |  |  |  | 86,109 | 96,319 | 51,249
Income tax benefit (expense) |  |  |  |  |  |  |  |  |  | 0 | 0 |
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest |  |  |  |  |  |  |  |  |  | 86,109 | 96,319 | 51,249
Net income (loss) |  |  |  |  |  |  |  |  |  | 86,109 | 96,319 | 51,249
Genesis Energy Finance Corporation (Co-Issuer) |  |  |  |  |  |  |  |  |  |  |  |
Condensed Financial Statements, Captions [Line Items] |  |  |  |  |  |  |  |  |  |  |  |
Supply and logistics |  |  |  |  |  |  |  |  |  | 0 | 0 | 0
Refinery Services Revenues |  |  |  |  |  |  |  |  |  | 0 | 0 |
Refinery services |  |  |  |  |  |  |  |  |  |  |  | 0
Pipeline Transportation Services Revenues |  |  |  |  |  |  |  |  |  | 0 | 0 |
Pipeline transportation services |  |  |  |  |  |  |  |  |  |  |  | 0
Total revenues |  |  |  |  |  |  |  |  |  | 0 | 0 | 0
Supply and logistics costs |  |  |  |  |  |  |  |  |  | 0 | 0 | 0
Refinery services operating costs |  |  |  |  |  |  |  |  |  | 0 | 0 | 0
Pipeline transportation operating costs |  |  |  |  |  |  |  |  |  | 0 | 0 | 0
General and administrative |  |  |  |  |  |  |  |  |  | 0 | 0 | 0
Depreciation and amortization |  |  |  |  |  |  |  |  |  | 0 | 0 | 0
Total costs and expenses |  |  |  |  |  |  |  |  |  | 0 | 0 | 0
OPERATING INCOME (LOSS) |  |  |  |  |  |  |  |  |  | 0 | 0 | 0
Equity in earnings of equity investees |  |  |  |  |  |  |  |  |  | 0 | 0 | 0
Equity in (losses) earnings of subsidiaries |  |  |  |  |  |  |  |  |  | 0 | 0 | 0
Interest income (expense), net |  |  |  |  |  |  |  |  |  | 0 | 0 | 0
Income (loss) before income taxes |  |  |  |  |  |  |  |  |  | 0 | 0 | 0
Income tax benefit (expense) |  |  |  |  |  |  |  |  |  | 0 | 0 | 0
Net income (loss) |  |  |  |  |  |  |  |  |  | 0 | 0 | 0
Guarantor Subsidiaries |  |  |  |  |  |  |  |  |  |  |  |
Condensed Financial Statements, Captions [Line Items] |  |  |  |  |  |  |  |  |  |  |  |
Supply and logistics |  |  |  |  |  |  |  |  |  | 3,821,783 | 3,069,704 | 2,172,652
Refinery Services Revenues |  |  |  |  |  |  |  |  |  | 203,021 | 192,083 |
Refinery services |  |  |  |  |  |  |  |  |  |  |  | 197,928
Pipeline Transportation Services Revenues |  |  |  |  |  |  |  |  |  | 60,748 | 50,106 |
Pipeline transportation services |  |  |  |  |  |  |  |  |  |  |  | 36,281
Total revenues |  |  |  |  |  |  |  |  |  | 4,085,552 | 3,311,893 | 2,406,861
Supply and logistics costs |  |  |  |  |  |  |  |  |  | 3,742,168 | 2,993,674 | 2,114,730
Refinery services operating costs |  |  |  |  |  |  |  |  |  | 128,814 | 120,095 | 122,724
Pipeline transportation operating costs |  |  |  |  |  |  |  |  |  | 25,827 | 21,000 | 16,174
General and administrative |  |  |  |  |  |  |  |  |  | 46,670 | 41,715 | 33,858
Depreciation and amortization |  |  |  |  |  |  |  |  |  | 60,383 | 57,386 | 59,410
Total costs and expenses |  |  |  |  |  |  |  |  |  | 4,003,862 | 3,233,870 | 2,346,896
OPERATING INCOME (LOSS) |  |  |  |  |  |  |  |  |  | 81,690 | 78,023 | 59,965
Equity in earnings of equity investees |  |  |  |  |  |  |  |  |  | 22,675 | 14,345 | 3,347
Equity in (losses) earnings of subsidiaries |  |  |  |  |  |  |  |  |  | 13,399 | 20,547 | 5,333
Interest income (expense), net |  |  |  |  |  |  |  |  |  | 16,080 | 16,500 | 16,929
Income (loss) before income taxes |  |  |  |  |  |  |  |  |  | 133,844 | 129,415 | 85,574
Income tax benefit (expense) |  |  |  |  |  |  |  |  |  | (676) | 8,903 | 1,555
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest |  |  |  |  |  |  |  |  |  | 133,168 | 138,318 | 87,129
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest |  |  |  |  |  |  |  |  |  | 2,105 | (1,018) | (122)
Net income (loss) |  |  |  |  |  |  |  |  |  | 135,273 | 137,300 | 87,007
Non-Guarantor Subsidiaries |  |  |  |  |  |  |  |  |  |  |  |
Condensed Financial Statements, Captions [Line Items] |  |  |  |  |  |  |  |  |  |  |  |
Supply and logistics |  |  |  |  |  |  |  |  |  | 152,460 | 135,013 | 14,883
Refinery Services Revenues |  |  |  |  |  |  |  |  |  | 17,835 | 19,999 |
Refinery services |  |  |  |  |  |  |  |  |  |  |  | 20,548
Pipeline Transportation Services Revenues |  |  |  |  |  |  |  |  |  | 25,760 | 26,184 |
Pipeline transportation services |  |  |  |  |  |  |  |  |  |  |  | 25,909
Total revenues |  |  |  |  |  |  |  |  |  | 196,055 | 181,196 | 61,340
Supply and logistics costs |  |  |  |  |  |  |  |  |  | 143,742 | 120,280 | 14,363
Refinery services operating costs |  |  |  |  |  |  |  |  |  | 16,873 | 19,489 | 20,968
Pipeline transportation operating costs |  |  |  |  |  |  |  |  |  | 1,379 | 894 | 790
General and administrative |  |  |  |  |  |  |  |  |  | 120 | 122 |
Depreciation and amortization |  |  |  |  |  |  |  |  |  | 4,401 | 3,764 | 2,751
Total costs and expenses |  |  |  |  |  |  |  |  |  | 166,515 | 144,549 | 38,872
OPERATING INCOME (LOSS) |  |  |  |  |  |  |  |  |  | 29,540 | 36,647 | 22,468
Equity in earnings of equity investees |  |  |  |  |  |  |  |  |  | 0 | 0 |
Equity in (losses) earnings of subsidiaries |  |  |  |  |  |  |  |  |  | 0 | 0 |
Interest income (expense), net |  |  |  |  |  |  |  |  |  | (16,156) | (16,591) | (16,991)
Income (loss) before income taxes |  |  |  |  |  |  |  |  |  | 13,384 | 20,056 | 5,477
Income tax benefit (expense) |  |  |  |  |  |  |  |  |  | (169) | 302 | (338)
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest |  |  |  |  |  |  |  |  |  | 13,215 | 20,358 | 5,139
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest |  |  |  |  |  |  |  |  |  |  | 0 |
Net income (loss) |  |  |  |  |  |  |  |  |  | 13,215 | 20,358 | 5,139
Eliminations |  |  |  |  |  |  |  |  |  |  |  |
Condensed Financial Statements, Captions [Line Items] |  |  |  |  |  |  |  |  |  |  |  |
Supply and logistics |  |  |  |  |  |  |  |  |  | (131,906) | (109,663) | (13,639)
Refinery Services Revenues |  |  |  |  |  |  |  |  |  | (14,871) | (16,065) |
Refinery services |  |  |  |  |  |  |  |  |  |  |  | (16,765)
Pipeline Transportation Services Revenues |  |  |  |  |  |  |  |  |  | 0 | 0 |
Total revenues |  |  |  |  |  |  |  |  |  | (146,777) | (125,728) | (30,404)
Supply and logistics costs |  |  |  |  |  |  |  |  |  | (131,906) | (109,661) | (13,639)
Refinery services operating costs |  |  |  |  |  |  |  |  |  | (14,398) | (16,107) | (16,910)
Pipeline transportation operating costs |  |  |  |  |  |  |  |  |  | 0 | 0 |
General and administrative |  |  |  |  |  |  |  |  |  | 0 | 0 |
Depreciation and amortization |  |  |  |  |  |  |  |  |  | 0 | 0 |
Total costs and expenses |  |  |  |  |  |  |  |  |  | (146,304) | (125,768) | (30,549)
OPERATING INCOME (LOSS) |  |  |  |  |  |  |  |  |  | (473) | 40 | 145
Equity in earnings of equity investees |  |  |  |  |  |  |  |  |  | 0 | 0 |
Equity in (losses) earnings of subsidiaries |  |  |  |  |  |  |  |  |  | (148,015) | (157,698) | (92,291)
Interest income (expense), net |  |  |  |  |  |  |  |  |  | 0 | 0 |
Income (loss) before income taxes |  |  |  |  |  |  |  |  |  | (148,488) | (157,658) | (92,146)
Income tax benefit (expense) |  |  |  |  |  |  |  |  |  | 0 | 0 |
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest |  |  |  |  |  |  |  |  |  | (148,488) | (157,658) | (92,146)
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest |  |  |  |  |  |  |  |  |  |  | 0 |
Net income (loss) |  |  |  |  |  |  |  |  |  | $ (148,488) | $ (157,658) | $ (92,146)

X
- Definition Earnings of wholly-owned subsidiaries that are eliminated in consolidation. + References No definition available. + Details
Name: | gel_EarningsOfWhollyOwnedSubsidiaries
Namespace Prefix: | gel_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Costs incurred during the period for pipeline transportation of crude oil and carbon dioxide. + References No definition available. + Details
Name: | gel_PipelineTransportationOperatingCosts
Namespace Prefix: | gel_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Revenues recognized during the period for pipeline transportation of crude oil and carbon dioxide. + References No definition available. + Details
Name: | gel_PipelineTransportationServices
Namespace Prefix: | gel_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Revenues recognized during the period for pipeline transportation of crude oil and carbon dioxide. + References No definition available. + Details
Name: | gel_PipelineTransportationServicesRevenues
Namespace Prefix: | gel_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Revenues recognized during the period for services involving processing of high sulfur gas streams for refineries to remove the sulfur and sale of the related by-product sodium hydrosulfide and supplying caustic soda. + References No definition available. + Details
Name: | gel_RefineryServices
Namespace Prefix: | gel_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Costs incurred during the period for processing of high sulfur gas streams for refineries to remove the sulfur, and sale of the related by-product, sodium hydrosulfide and supplying caustic soda. + References No definition available. + Details
Name: | gel_RefineryServicesOperatingCosts
Namespace Prefix: | gel_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Revenues recognized during the period for services involving processing of high sulfur gas streams for refineries to remove the sulfur, and sale of the related by-product, sodium hydrosulfide and supplying caustic soda. + References No definition available. + Details
Name: | gel_RefineryServicesRevenues
Namespace Prefix: | gel_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Costs incurred during the period associated with purchasing and marketing of crude oil and refined products and, to a lesser extent, supplying carbon dioxide to industrial customers. Also includes costs incurred during the period associated with terminating, blending, storing, marketing and transporting crude oil, petroleum products and carbon dioxide. + References No definition available. + Details
Name: | gel_SupplyAndLogisticsCosts
Namespace Prefix: | gel_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Revenues recognized during the period for services related to terminaling, blending, storing, marketing and transporting crude oil, petroleum products and carbon dioxide. + References No definition available. + Details
Name: | gel_SupplyAndLogisticsRevenues
Namespace Prefix: | gel_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Details
Name: | us-gaap_CondensedFinancialStatementsCaptionsLineItems
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Total costs of sales and operating expenses for the period. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 + Details
Name: | us-gaap_CostsAndExpenses
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The aggregate expense recognized in the current period that allocates the cost of tangible assets, intangible assets, or depleting assets to periods that benefit from use of the assets. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=31042434&loc=d3e3602-108585 + Details
Name: | us-gaap_DepreciationDepletionAndAmortization
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The aggregate total of expenses of managing and administering the affairs of an entity, including affiliates of the reporting entity, which are not directly or indirectly associated with the manufacture, sale or creation of a product or product line. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.4) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 + Details
Name: | us-gaap_GeneralAndAdministrativeExpense
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition This element represents the income or loss from continuing operations attributable to the economic entity which may also be defined as revenue less expenses from ongoing operations, after income or loss from equity method investments, but before income taxes, extraordinary items, and noncontrolling interest. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 10 -Article 5 + Details
Name: | us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition This element represents the income or loss from continuing operations attributable to the economic entity which may also be defined as revenue less expenses and taxes from ongoing operations before extraordinary items, and noncontrolling interest. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 19 -URI http://asc.fasb.org/extlink&oid=7656940&loc=SL4569616-111683 + Details
Name: | us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of income (loss) from a disposal group, net of income tax before extraordinary items allocable to noncontrolling interests. Includes, net of tax, income (loss) from operations during the phase-out period, gain (loss) on disposal, provision (or any reversals of earlier provisions) for loss on disposal, and adjustments of a prior period gain (loss) on disposal. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 45 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=6892542&loc=d3e957-107759 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04.12) -URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Paragraph 13 -Article 7 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=6360339&loc=d3e1361-107760 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.14) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 15 -Article 5 + Details
Name: | us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition This item represents the entity's proportionate share for the period of the net income (loss) of its investee (such as unconsolidated subsidiaries and joint ventures) to which the equity method of accounting is applied. This item includes income or expense related to stock-based compensation based on the investor's grant of stock to employees of an equity method investee. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=31042434&loc=d3e3602-108585 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 9 -Article 5 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 323 -SubTopic 10 -Section 45 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=16385135&loc=d3e33749-111570 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.12) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Paragraph 11 -Article 7 + Details
Name: | us-gaap_IncomeLossFromEquityMethodInvestments
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08.(h)) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 08 -Paragraph h -Article 4 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Income Tax Expense (or Benefit) -URI http://asc.fasb.org/extlink&oid=6515339 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 9 -Subparagraph (a),(b) -URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32639-109319 + Details
Name: | us-gaap_IncomeTaxExpenseBenefit
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The net amount of operating interest income (expense). + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04.10) -URI http://asc.fasb.org/extlink&oid=6879574&loc=d3e536633-122882 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Paragraph 10 -Article 9 + Details
Name: | us-gaap_InterestIncomeExpenseNet
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The net result for the period of deducting operating expenses from operating revenues. + References No definition available. + Details
Name: | us-gaap_OperatingIncomeLoss
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The consolidated profit or loss for the period, net of income taxes, including the portion attributable to the noncontrolling interest. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4K -URI http://asc.fasb.org/extlink&oid=31814832&loc=SL4591552-111686 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 19 -URI http://asc.fasb.org/extlink&oid=7656940&loc=SL4569616-111683 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 1A -Subparagraph (a),(c) -URI http://asc.fasb.org/extlink&oid=18733093&loc=SL4573702-111684 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4J -URI http://asc.fasb.org/extlink&oid=31814832&loc=SL4591551-111686 + Details
Name: | us-gaap_ProfitLoss
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of revenue recognized from goods sold, services rendered, insurance premiums, or other activities that constitute an earning process. Includes, but is not limited to, investment and interest income before deduction of interest expense when recognized as a component of revenue, and sales and trading gain (loss). + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.1) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 1 -Article 5 + Details
Name: | us-gaap_Revenues
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration