XML 56 R22.htm IDEA: XBRL DOCUMENT
v3.3.0.814

Condensed Consolidating Financial Information | 9 Months Ended
--- | ---
Sep. 30, 2015
Condensed Consolidating Financial Information [Abstract] |
Condensed Consolidating Financial Information | Condensed Consolidating Financial Information Our $1.9 billion aggregate principal amount of senior unsecured notes co-issued by Genesis Energy, L.P. and Genesis Energy Finance Corporation are fully and unconditionally guaranteed jointly and severally by all of Genesis Energy, L.P.’s current and future 100% owned domestic subsidiaries, except Genesis Free State Pipeline, LLC, Genesis NEJD Pipeline, LLC and certain other minor subsidiaries. Genesis NEJD Pipeline, LLC is 100% owned by Genesis Energy, L.P., the parent company. The remaining non-guarantor subsidiaries are owned by Genesis Crude Oil, L.P., a guarantor subsidiary. Genesis Energy Finance Corporation has no independent assets or operations. See Note 8 for additional information regarding our consolidated debt obligations. During the second quarter of 2015, the Company took action related to certain non-guarantor subsidiaries that resulted in these subsidiaries previously categorized as non-guarantor subsidiaries becoming wholly owned guarantor subsidiaries. The changes made to guarantor subsidiaries did not impact the Company's previously reported consolidated net operating results, financial position, or cash flows. The condensed consolidating balance sheet as of December 31, 2014 and the condensed consolidating statements of operations for the three and nine months ended September 30, 2014 as well as the condensed consolidating statements of cash flows for the nine months ended September 30, 2014 have been retrospectively adjusted to reflect these updates to our guarantor subsidiaries as though the subsidiaries had been guarantors in all periods presented. During the third quarter of 2015, the Company determined the need to revise its disclosures and presentation with respect to the Condensed Consolidating Financial Information included in this footnote. These revisions relate solely to transactions between Genesis Energy, L.P. and its subsidiaries and only impact the information that is presented in the Condensed Consolidating Financial Information presented herein and does not affect the Consolidated Financial Statements in any way. The Company determined that adjustments to the presentation relating to advances to and from affiliates was necessary and were made. As such, the condensed consolidating balance sheet as of December 31, 2014 was adjusted to present advances to and from subsidiaries as non-current assets and liabilities. This resulted in the reclassification of such advances from current assets and liabilities to long term assets and liabilities. The condensed consolidated statement of cash flows for the nine months ended September 30, 2014 has also been adjusted to reflect these changes. There is also a schedule below that reflects all these adjustments and reconciles from what has been disclosed in previous filings to what we represent in the financial statements below. The following is condensed consolidating financial information for Genesis Energy, L.P., the guarantor subsidiaries and the non-guarantor subsidiaries. Unaudited Condensed Consolidating Balance Sheet September 30, 2015
| Genesis Energy, L.P. (Parent and Co-Issuer) |  | Genesis Energy Finance Corporation (Co-Issuer) |  | Guarantor Subsidiaries |  | Non-Guarantor Subsidiaries |  | Eliminations |  | Genesis Energy, L.P. Consolidated
ASSETS |  |  |  |  |  |  |  |  |  |  |
Current assets: |  |  |  |  |  |  |  |  |  |  |
Cash and cash equivalents | $ | 6 |  |  | $ | — |  |  | $ | 13,044 |  |  | $ | 2,518 |  |  | $ | — |  |  | $ | 15,568 |
Other current assets | 75 |  |  | — |  |  | 317,334 |  |  | 12,428 |  |  | (9 | ) |  | 329,828 |
Total current assets | 81 |  |  | — |  |  | 330,378 |  |  | 14,946 |  |  | (9 | ) |  | 345,396 |
Fixed assets, at cost | — |  |  | — |  |  | 4,086,318 |  |  | 77,591 |  |  | — |  |  | 4,163,909 |
Less: Accumulated depreciation | — |  |  | — |  |  | (318,312 | ) |  | (18,775 | ) |  | — |  |  | (337,087 | )
Net fixed assets | — |  |  | — |  |  | 3,768,006 |  |  | 58,816 |  |  | — |  |  | 3,826,822 |
Goodwill | — |  |  | — |  |  | 325,046 |  |  | — |  |  | — |  |  | 325,046 |
Other assets, net | 47,919 |  |  | — |  |  | 418,936 |  |  | 142,038 |  |  | (150,102 | ) |  | 458,791 |
Advances to affiliates | 2,543,341 |  |  | — |  |  | — |  |  | 38,941 |  |  | (2,582,282 | ) |  | — |
Equity investees | — |  |  | — |  |  | 493,190 |  |  | — |  |  | — |  |  | 493,190 |
Investments in subsidiaries | 2,362,919 |  |  | — |  |  | 95,587 |  |  | — |  |  | (2,458,506 | ) |  | — |
Total assets | $ | 4,954,260 |  |  | $ | — |  |  | $ | 5,431,143 |  |  | $ | 254,741 |  |  | $ | (5,190,899 | ) |  | $ | 5,449,245 |
LIABILITIES AND PARTNERS’ CAPITAL |  |  |  |  |  |  |  |  |  |  |
Current liabilities | $ | 28,197 |  |  | $ | — |  |  | $ | 318,185 |  |  | $ | 7,749 |  |  | $ | (28,025 | ) |  | $ | 326,106 |
Senior secured credit facility | 1,014,100 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 1,014,100 |
Senior unsecured notes | 1,839,933 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 1,839,933 |
Deferred tax liabilities | — |  |  | — |  |  | 20,997 |  |  | — |  |  | — |  |  | 20,997 |
Advances from affiliates | — |  |  | — |  |  | 2,582,282 |  |  | — |  |  | (2,582,282 | ) |  | — |
Other liabilities | — |  |  | — |  |  | 152,191 |  |  | 152,802 |  |  | (122,078 | ) |  | 182,915 |
Total liabilities | 2,882,230 |  |  | — |  |  | 3,073,655 |  |  | 160,551 |  |  | (2,732,385 | ) |  | 3,384,051 |
Partners’ capital, common units | 2,072,030 |  |  | — |  |  | 2,357,488 |  |  | 101,026 |  |  | (2,458,514 | ) |  | 2,072,030 |
Noncontrolling interests | — |  |  | — |  |  | — |  |  | (6,836 | ) |  | — |  |  | (6,836 | )
Total liabilities and partners’ capital | $ | 4,954,260 |  |  | $ | — |  |  | $ | 5,431,143 |  |  | $ | 254,741 |  |  | $ | (5,190,899 | ) |  | $ | 5,449,245 |
Unaudited Condensed Consolidating Balance Sheet December 31, 2014
| Genesis Energy, L.P. (Parent and Co-Issuer) |  | Genesis Energy Finance Corporation (Co-Issuer) |  | Guarantor Subsidiaries |  | Non-Guarantor Subsidiaries |  | Eliminations |  | Genesis Energy, L.P. Consolidated
ASSETS |  |  |  |  |  |  |  |  |  |  |
Current assets: |  |  |  |  |  |  |  |  |  |  |
Cash and cash equivalents | $ | 9 |  |  | $ | — |  |  | $ | 8,310 |  |  | $ | 1,143 |  |  | $ | — |  |  | $ | 9,462 |
Other current assets | 53 |  |  | — |  |  | 333,385 |  |  | 12,474 |  |  | (8 | ) |  | 345,904 |
Total current assets | 62 |  |  | — |  |  | 341,695 |  |  | 13,617 |  |  | (8 | ) |  | 355,366 |
Fixed assets, at cost | — |  |  | — |  |  | 1,823,556 |  |  | 75,502 |  |  | — |  |  | 1,899,058 |
Less: Accumulated depreciation | — |  |  | — |  |  | (251,171 | ) |  | (16,886 | ) |  | — |  |  | (268,057 | )
Net fixed assets | — |  |  | — |  |  | 1,572,385 |  |  | 58,616 |  |  | — |  |  | 1,631,001 |
Goodwill | — |  |  | — |  |  | 325,046 |  |  | — |  |  | — |  |  | 325,046 |
Other assets, net | 28,421 |  |  | — |  |  | 269,252 |  |  | 146,700 |  |  | (154,192 | ) |  | 290,181 |
Advances to affiliates | 1,378,520 |  |  | — |  |  | — |  |  | — |  |  | (1,378,520 | ) |  | — |
Equity investees | — |  |  | — |  |  | 628,780 |  |  | — |  |  | — |  |  | 628,780 |
Investments in subsidiaries | 1,434,255 |  |  | — |  |  | 97,195 |  |  | — |  |  | (1,531,450 | ) |  | — |
Total assets | $ | 2,841,258 |  |  | $ | — |  |  | $ | 3,234,353 |  |  | $ | 218,933 |  |  | $ | (3,064,170 | ) |  | $ | 3,230,374 |
LIABILITIES AND PARTNERS’ CAPITAL |  |  |  |  |  |  |  |  |  |  |
Current liabilities | $ | 11,016 |  |  | $ | — |  |  | $ | 395,159 |  |  | $ | 499 |  |  | $ | (43,529 | ) |  | $ | 363,145 |
Senior secured credit facility | 550,400 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 550,400 |
Senior unsecured notes | 1,050,639 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 1,050,639 |
Deferred tax liabilities | — |  |  | — |  |  | 18,754 |  |  | — |  |  | — |  |  | 18,754 |
Advances from affiliates | — |  |  | — |  |  | 1,366,697 |  |  | 11,823 |  |  | (1,378,520 | ) |  | — |
Other liabilities | — |  |  | — |  |  | 18,233 |  |  | 110,663 |  |  | (110,663 | ) |  | 18,233 |
Total liabilities | 1,612,055 |  |  | — |  |  | 1,798,843 |  |  | 122,985 |  |  | (1,532,712 | ) |  | 2,001,171 |
Partners’ capital | 1,229,203 |  |  | — |  |  | 1,435,510 |  |  | 95,948 |  |  | (1,531,458 | ) |  | 1,229,203 |
Total liabilities and partners’ capital | $ | 2,841,258 |  |  | $ | — |  |  | $ | 3,234,353 |  |  | $ | 218,933 |  |  | $ | (3,064,170 | ) |  | $ | 3,230,374 |
Unaudited Condensed Consolidating Statement of Operations Three Months Ended September 30, 2015
| Genesis Energy, L.P. (Parent and Co-Issuer) |  | Genesis Energy Finance Corporation (Co-Issuer) |  | Guarantor Subsidiaries |  | Non-Guarantor Subsidiaries |  | Eliminations |  | Genesis Energy, L.P. Consolidated
REVENUES: |  |  |  |  |  |  |  |  |  |  |
Onshore pipeline transportation services | $ | — |  |  | $ | — |  |  | $ | 14,130 |  |  | $ | 5,779 |  |  | $ | — |  |  | $ | 19,909 |
Offshore pipeline transportation services | — |  |  | — |  |  | 59,695 |  |  | 1,693 |  |  | — |  |  | 61,388 |
Refinery services | — |  |  | — |  |  | 42,464 |  |  | 2,608 |  |  | (1,740 | ) |  | 43,332 |
Marine transportation | — |  |  | — |  |  | 60,536 |  |  | — |  |  | — |  |  | 60,536 |
Supply and logistics | — |  |  | — |  |  | 387,169 |  |  | — |  |  | — |  |  | 387,169 |
Total revenues | — |  |  | — |  |  | 563,994 |  |  | 10,080 |  |  | (1,740 | ) |  | 572,334 |
COSTS AND EXPENSES: |  |  |  |  |  |  |  |  |  |  |
Supply and logistics costs | — |  |  | — |  |  | 378,916 |  |  | — |  |  | — |  |  | 378,916 |
Marine transportation costs | — |  |  | — |  |  | 33,869 |  |  | — |  |  | — |  |  | 33,869 |
Refinery services operating costs | — |  |  | — |  |  | 21,758 |  |  | 2,376 |  |  | (1,771 | ) |  | 22,363 |
Onshore pipeline transportation operating costs | — |  |  | — |  |  | 6,533 |  |  | 188 |  |  | — |  |  | 6,721 |
Offshore pipeline transportation operating costs | — |  |  | — |  |  | 17,188 |  |  | 510 |  |  | — |  |  | 17,698 |
General and administrative | — |  |  | — |  |  | 26,799 |  |  | — |  |  | — |  |  | 26,799 |
Depreciation and amortization | — |  |  | — |  |  | 40,320 |  |  | 850 |  |  | — |  |  | 41,170 |
Total costs and expenses | — |  |  | — |  |  | 525,383 |  |  | 3,924 |  |  | (1,771 | ) |  | 527,536 |
OPERATING INCOME | — |  |  | — |  |  | 38,611 |  |  | 6,156 |  |  | 31 |  |  | 44,798 |
Equity in earnings of subsidiaries | 392,769 |  |  | — |  |  | 2,284 |  |  | — |  |  | (395,053 | ) |  | — |
Equity in earnings of equity investees | — |  |  | — |  |  | 14,260 |  |  | — |  |  | — |  |  | 14,260 |
Interest (expense) income, net | (29,576 | ) |  | — |  |  | 3,728 |  |  | (3,769 | ) |  | — |  |  | (29,617 | )
Gain on basis step up on historical interest | — |  |  | — |  |  | 335,260 |  |  | — |  |  | — |  |  | 335,260 |
Other income/(expense), net | 21 |  |  | — |  |  | (21 | ) |  | — |  |  | — |  |  | — |
Income before income taxes | 363,214 |  |  | — |  |  | 394,122 |  |  | 2,387 |  |  | (395,022 | ) |  | 364,701 |
Income tax benefit (expense) | — |  |  | — |  |  | (1,341 | ) |  | 49 |  |  | — |  |  | (1,292 | )
NET INCOME | 363,214 |  |  | — |  |  | 392,781 |  |  | 2,436 |  |  | (395,022 | ) |  | 363,409 |
Net loss attributable to noncontrolling interest | — |  |  | — |  |  | — |  |  | (195 | ) |  | — |  |  | (195 | )
NET INCOME ATTRIBUTABLE TO GENESIS ENERGY, L.P. | $ | 363,214 |  |  | $ | — |  |  | $ | 392,781 |  |  | $ | 2,241 |  |  | $ | (395,022 | ) |  | $ | 363,214 |
Unaudited Condensed Consolidating Statement of Operations Three Months Ended September 30, 2014
| Genesis Energy, L.P. (Parent and Co-Issuer) |  | Genesis Energy Finance Corporation (Co-Issuer) |  | Guarantor Subsidiaries |  | Non-Guarantor Subsidiaries |  | Eliminations |  | Genesis Energy, L.P. Consolidated
REVENUES: |  |  |  |  |  |  |  |  |  |  |
Onshore pipeline transportation services | $ | — |  |  | $ | — |  |  | $ | 14,451 |  |  | $ | 5,898 |  |  | $ | — |  |  | $ | 20,349 |
Offshore pipeline transportation services | — |  |  | — |  |  | 974 |  |  | — |  |  | — |  |  | 974 |
Refinery services | — |  |  | — |  |  | 52,047 |  |  | 2,192 |  |  | (3,031 | ) |  | 51,208 |
Marine transportation | — |  |  | — |  |  | 57,000 |  |  | — |  |  | — |  |  | 57,000 |
Supply and logistics | — |  |  | — |  |  | 834,583 |  |  | — |  |  | — |  |  | 834,583 |
Total revenues | — |  |  | — |  |  | 959,055 |  |  | 8,090 |  |  | (3,031 | ) |  | 964,114 |
COSTS AND EXPENSES: |  |  |  |  |  |  |  |  |  |  |
Supply and logistics costs | — |  |  | — |  |  | 818,845 |  |  | — |  |  | — |  |  | 818,845 |
Marine transportation costs | — |  |  | — |  |  | 34,864 |  |  | — |  |  | — |  |  | 34,864 |
Refinery services operating costs | — |  |  | — |  |  | 29,331 |  |  | 2,167 |  |  | (2,467 | ) |  | 29,031 |
Onshore pipeline transportation operating costs | — |  |  | — |  |  | 6,917 |  |  | — |  |  | — |  |  | 6,917 |
Offshore pipeline transportation operating costs | — |  |  | — |  |  | 76 |  |  | 200 |  |  | — |  |  | 276 |
General and administrative | — |  |  | — |  |  | 13,765 |  |  | — |  |  | — |  |  | 13,765 |
Depreciation and amortization | — |  |  | — |  |  | 24,508 |  |  | 640 |  |  | — |  |  | 25,148 |
Total costs and expenses | — |  |  | — |  |  | 928,306 |  |  | 3,007 |  |  | (2,467 | ) |  | 928,846 |
OPERATING INCOME | — |  |  | — |  |  | 30,749 |  |  | 5,083 |  |  | (564 | ) |  | 35,268 |
Equity in earnings of subsidiaries | 49,550 |  |  | — |  |  | 1,479 |  |  | — |  |  | (51,029 | ) |  | — |
Equity in earnings of equity investees | — |  |  | — |  |  | 15,017 |  |  | — |  |  | — |  |  | 15,017 |
Interest (expense) income, net | (20,437 | ) |  | — |  |  | 3,900 |  |  | (3,904 | ) |  | — |  |  | (20,441 | )
Income before income taxes | 29,113 |  |  | — |  |  | 51,145 |  |  | 1,179 |  |  | (51,593 | ) |  | 29,844 |
Income tax expense | — |  |  | — |  |  | (985 | ) |  | 254 |  |  | — |  |  | (731 | )
NET INCOME | $ | 29,113 |  |  | $ | — |  |  | $ | 50,160 |  |  | $ | 1,433 |  |  | $ | (51,593 | ) |  | $ | 29,113 |
Unaudited Condensed Consolidating Statement of Operations Nine Months Ended September 30, 2015
| Genesis Energy, L.P. (Parent and Co-Issuer) |  | Genesis Energy Finance Corporation (Co-Issuer) |  | Guarantor Subsidiaries |  | Non-Guarantor Subsidiaries |  | Eliminations |  | Genesis Energy, L.P. Consolidated
REVENUES: |  |  |  |  |  |  |  |  |  |  |
Onshore pipeline transportation services | $ | — |  |  | $ | — |  |  | $ | 39,874 |  |  | $ | 18,036 |  |  | $ | — |  |  | $ | 57,910 |
Offshore pipeline transportation services | — |  |  | — |  |  | 61,743 |  |  | 1,693 |  |  | — |  |  | 63,436 |
Refinery services | — |  |  | — |  |  | 133,055 |  |  | 10,579 |  |  | (7,854 | ) |  | 135,780 |
Marine transportation | — |  |  | — |  |  | 180,501 |  |  | — |  |  | — |  |  | 180,501 |
Supply and logistics | — |  |  | — |  |  | 1,317,891 |  |  | — |  |  | — |  |  | 1,317,891 |
Total revenues | — |  |  | — |  |  | 1,733,064 |  |  | 30,308 |  |  | (7,854 | ) |  | 1,755,518 |
COSTS AND EXPENSES: |  |  |  |  |  |  |  |  |  |  |
Supply and logistics costs | — |  |  | — |  |  | 1,290,980 |  |  | — |  |  | — |  |  | 1,290,980 |
Marine transportation costs | — |  |  | — |  |  | 100,749 |  |  | — |  |  | — |  |  | 100,749 |
Refinery services operating costs | — |  |  | — |  |  | 73,058 |  |  | 10,021 |  |  | (7,854 | ) |  | 75,225 |
Onshore pipeline transportation operating costs | — |  |  | — |  |  | 19,345 |  |  | 529 |  |  | — |  |  | 19,874 |
Offshore pipeline transportation operating costs | — |  |  | — |  |  | 17,831 |  |  | 510 |  |  | — |  |  | 18,341 |
General and administrative | — |  |  | — |  |  | 54,852 |  |  | — |  |  | — |  |  | 54,852 |
Depreciation and amortization | — |  |  | — |  |  | 94,365 |  |  | 2,135 |  |  | — |  |  | 96,500 |
Total costs and expenses | — |  |  | — |  |  | 1,651,180 |  |  | 13,195 |  |  | (7,854 | ) |  | 1,656,521 |
OPERATING INCOME | — |  |  | — |  |  | 81,884 |  |  | 17,113 |  |  | — |  |  | 98,997 |
Equity in earnings of subsidiaries | 480,953 |  |  | — |  |  | 5,770 |  |  | — |  |  | (486,723 | ) |  | — |
Equity in earnings of equity investees | — |  |  | — |  |  | 48,440 |  |  | — |  |  | — |  |  | 48,440 |
Interest (expense) income, net | (66,655 | ) |  | — |  |  | 11,329 |  |  | (11,411 | ) |  | — |  |  | (66,737 | )
Gain on basis step up on historical interest | — |  |  | — |  |  | 335,260 |  |  | — |  |  | — |  |  | 335,260 |
Other income/(expense), net | (19,204 | ) |  | — |  |  | 1,675 |  |  | — |  |  | — |  |  | (17,529 | )
Income before income taxes | 395,094 |  |  | — |  |  | 484,358 |  |  | 5,702 |  |  | (486,723 | ) |  | 398,431 |
Income tax expense | — |  |  | — |  |  | (3,275 | ) |  | 133 |  |  | — |  |  | (3,142 | )
NET INCOME | 395,094 |  |  | — |  |  | 481,083 |  |  | 5,835 |  |  | (486,723 | ) |  | 395,289 |
Net loss attributable to noncontrolling interest | — |  |  | — |  |  | — |  |  | (195 | ) |  | — |  |  | (195 | )
NET INCOME ATTRIBUTABLE TO GENESIS ENERGY, L.P. | $ | 395,094 |  |  | $ | — |  |  | $ | 481,083 |  |  | $ | 5,640 |  |  | $ | (486,723 | ) |  | $ | 395,094 |
Unaudited Condensed Consolidating Statement of Operations Nine Months Ended September 30, 2014
| Genesis Energy, L.P. (Parent and Co-Issuer) |  | Genesis Energy Finance Corporation (Co-Issuer) |  | Guarantor Subsidiaries |  | Non-Guarantor Subsidiaries |  | Eliminations |  | Genesis Energy, L.P. Consolidated
REVENUES: |  |  |  |  |  |  |  |  |  |  |
Onshore pipeline transportation services | $ | — |  |  | $ | — |  |  | $ | 44,459 |  |  | $ | 18,533 |  |  | $ | — |  |  | $ | 62,992 |
Offshore pipeline transportation services | — |  |  | — |  |  | 2,443 |  |  | — |  |  | — |  |  | 2,443 |
Refinery services | — |  |  | — |  |  | 155,470 |  |  | 12,838 |  |  | (10,106 | ) |  | 158,202 |
Marine transportation | — |  |  | — |  |  | 169,241 |  |  | — |  |  | — |  |  | 169,241 |
Supply and logistics | — |  |  | — |  |  | 2,606,004 |  |  | — |  |  | — |  |  | 2,606,004 |
Total revenues | — |  |  | — |  |  | 2,977,617 |  |  | 31,371 |  |  | (10,106 | ) |  | 2,998,882 |
COSTS AND EXPENSES: |  |  |  |  |  |  |  |  |  |  |
Supply and logistics costs | — |  |  | — |  |  | 2,567,594 |  |  | — |  |  | — |  |  | 2,567,594 |
Marine transportation costs | — |  |  | — |  |  | 107,543 |  |  | — |  |  | — |  |  | 107,543 |
Refinery services operating costs | — |  |  | — |  |  | 91,322 |  |  | 12,225 |  |  | (10,173 | ) |  | 93,374 |
Onshore pipeline transportation operating costs | — |  |  | — |  |  | 21,461 |  |  | 652 |  |  | — |  |  | 22,113 |
Offshore pipeline transportation operating costs | — |  |  | — |  |  | 941 |  |  | — |  |  | — |  |  | 941 |
General and administrative | — |  |  | — |  |  | 40,471 |  |  | — |  |  | — |  |  | 40,471 |
Depreciation and amortization | — |  |  | — |  |  | 63,019 |  |  | 1,900 |  |  | — |  |  | 64,919 |
Total costs and expenses | — |  |  | — |  |  | 2,892,351 |  |  | 14,777 |  |  | (10,173 | ) |  | 2,896,955 |
OPERATING INCOME | — |  |  | — |  |  | 85,266 |  |  | 16,594 |  |  | 67 |  |  | 101,927 |
Equity in earnings of subsidiaries | 127,343 |  |  | — |  |  | 5,051 |  |  | — |  |  | (132,394 | ) |  | — |
Equity in earnings of equity investees | — |  |  | — |  |  | 27,757 |  |  | — |  |  | — |  |  | 27,757 |
Interest (expense) income, net | (47,307 | ) |  | — |  |  | 11,798 |  |  | (11,805 | ) |  | — |  |  | (47,314 | )
Income before income taxes | 80,036 |  |  | — |  |  | 129,872 |  |  | 4,789 |  |  | (132,327 | ) |  | 82,370 |
Income tax benefit (expense) | — |  |  | — |  |  | (2,462 | ) |  | 128 |  |  | — |  |  | (2,334 | )
NET INCOME | $ | 80,036 |  |  | $ | — |  |  | $ | 127,410 |  |  | $ | 4,917 |  |  | $ | (132,327 | ) |  | $ | 80,036 |
Unaudited Condensed Consolidating Statement of Cash Flows Nine Months Ended September 30, 2015
| Genesis Energy, L.P. (Parent and Co-Issuer) |  | Genesis Energy Finance Corporation (Co-Issuer) |  | Guarantor Subsidiaries |  | Non-Guarantor Subsidiaries |  | Eliminations |  | Genesis Energy, L.P. Consolidated
Net cash (used in) provided by operating activities | $ | (53,478 | ) |  | $ | — |  |  | $ | 201,305 |  |  | $ | 51,028 |  |  | $ | (6,727 | ) |  | $ | 192,128 |
CASH FLOWS FROM INVESTING ACTIVITIES: |  |  |  |  |  |  |  |  |  |  |
Payments to acquire fixed and intangible assets | — |  |  | — |  |  | (359,504 | ) |  | — |  |  | — |  |  | (359,504 | )
Cash distributions received from equity investees - return of investment | 179,267 |  |  | — |  |  | 19,360 |  |  | — |  |  | (179,267 | ) |  | 19,360 |
Investments in equity investees | (633,761 | ) |  | — |  |  | (2,900 | ) |  | — |  |  | 633,761 |  |  | (2,900 | )
Acquisitions | — |  |  | — |  |  | (1,517,428 | ) |  | — |  |  | — |  |  | (1,517,428 | )
Intercompany transfers | (1,164,821 | ) |  | — |  |  | — |  |  | — |  |  | 1,164,821 |  |  | — |
Repayments on loan to non-guarantor subsidiary | — |  |  | — |  |  | (1,077 | ) |  | — |  |  | 1,077 |  |  | — |
Proceeds from asset sales | — |  |  | — |  |  | 2,571 |  |  | — |  |  | — |  |  | 2,571 |
Other, net | — |  |  | — |  |  | (2,137 | ) |  | — |  |  | — |  |  | (2,137 | )
Net cash provided by (used) in investing activities | (1,619,315 | ) |  | — |  |  | (1,861,115 | ) |  | — |  |  | 1,620,392 |  |  | (1,860,038 | )
CASH FLOWS FROM FINANCING ACTIVITIES: |  |  |  |  |  |  |  |  |  |  |
Borrowings on senior secured credit facility | 1,168,850 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 1,168,850 |
Repayments on senior secured credit facility | (705,150 | ) |  | — |  |  | — |  |  | — |  |  | — |  |  | (705,150 | )
Proceeds from issuance of senior unsecured notes | 1,139,718 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 1,139,718 |
Repayment of senior unsecured notes | (350,000 | ) |  | — |  |  | — |  |  | — |  |  | — |  |  | (350,000 | )
Debt issuance costs | (28,361 | ) |  | — |  |  | — |  |  | — |  |  | — |  |  | (28,361 | )
Intercompany transfers | — |  |  | — |  |  | 1,215,585 |  |  | (50,764 | ) |  | (1,164,821 | ) |  | — |
Issuance of common units for cash, net | 633,759 |  |  | — |  |  | 633,759 |  |  | — |  |  | (633,759 | ) |  | 633,759 |
Distributions to partners/owners | (186,026 | ) |  | — |  |  | (186,026 | ) |  | — |  |  | 186,026 |  |  | (186,026 | )
Distributions to noncontrolling interest | — |  |  | — |  |  | (560 | ) |  | — |  |  | — |  |  | (560 | )
Other, net | — |  |  | — |  |  | 1,786 |  |  | 1,111 |  |  | (1,111 | ) |  | 1,786 |
Net cash provided by (used in) financing activities | 1,672,790 |  |  | — |  |  | 1,664,544 |  |  | (49,653 | ) |  | (1,613,665 | ) |  | 1,674,016 |
Net (decrease) increase in cash and cash equivalents | (3 | ) |  | — |  |  | 4,734 |  |  | 1,375 |  |  | — |  |  | 6,106 |
Cash and cash equivalents at beginning of period | 9 |  |  | — |  |  | 8,310 |  |  | 1,143 |  |  | — |  |  | 9,462 |
Cash and cash equivalents at end of period | $ | 6 |  |  | $ | — |  |  | $ | 13,044 |  |  | $ | 2,518 |  |  | $ | — |  |  | $ | 15,568 |
Unaudited Condensed Consolidating Statement of Cash Flows Nine Months Ended September 30, 2014
| Genesis Energy, L.P. (Parent and Co-Issuer) |  | Genesis Energy Finance Corporation (Co-Issuer) |  | Guarantor Subsidiaries |  | Non-Guarantor Subsidiaries |  | Eliminations |  | Genesis Energy, L.P. Consolidated
Net cash (used in) provided by operating activities | $ | 73,525 |  |  | $ | — |  |  | $ | 216,907 |  |  | $ | 25,769 |  |  | $ | (108,082 | ) |  | $ | 208,119 |
CASH FLOWS FROM INVESTING ACTIVITIES: |  |  |  |  |  |  |  |  |  |  |
Payments to acquire fixed and intangible assets | — |  |  | — |  |  | (336,061 | ) |  | — |  |  | — |  |  | (336,061 | )
Cash distributions received from equity investees - return of investment | 38,236 |  |  | — |  |  | 11,352 |  |  | — |  |  | (38,236 | ) |  | 11,352 |
Investments in equity investees | (225,610 | ) |  | — |  |  | (40,426 | ) |  | — |  |  | 225,610 |  |  | (40,426 | )
Intercompany transfers | (55,765 | ) |  | — |  |  | — |  |  | — |  |  | 55,765 |  |  | — |
Repayments on loan to non-guarantor subsidiary | — |  |  | — |  |  | 3,697 |  |  | — |  |  | (3,697 | ) |  | — |
Proceeds from asset sales | — |  |  | — |  |  | 178 |  |  | — |  |  | — |  |  | 178 |
Other, net | — |  |  | — |  |  | (4,706 | ) |  | — |  |  | — |  |  | (4,706 | )
Net cash used in investing activities | (243,139 | ) |  | — |  |  | (365,966 | ) |  | — |  |  | 239,442 |  |  | (369,663 | )
CASH FLOWS FROM FINANCING ACTIVITIES: |  |  |  |  |  |  |  |  |  |  |
Borrowings on senior secured credit facility | 1,420,900 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 1,420,900 |
Repayments on senior secured credit facility | (1,668,700 | ) |  | — |  |  | — |  |  | — |  |  | — |  |  | (1,668,700 | )
Proceeds from issuance of senior unsecured notes | 350,000 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 350,000 |
Debt issuance costs | (11,857 | ) |  | — |  |  | — |  |  | — |  |  | — |  |  | (11,857 | )
Intercompany transfers | — |  |  | — |  |  | 78,031 |  |  | (22,266 | ) |  | (55,765 | ) |  | — |
Issuance of common units for cash, net | 225,610 |  |  | — |  |  | 225,610 |  |  | — |  |  | (225,610 | ) |  | 225,610 |
Distributions to partners/owners | (146,350 | ) |  | — |  |  | (146,350 | ) |  | — |  |  | 146,350 |  |  | (146,350 | )
Other, net | — |  |  | — |  |  | — |  |  | (3,665 | ) |  | 3,665 |  |  | — |
Net cash provided by (used in) financing activities | 169,603 |  |  | — |  |  | 157,291 |  |  | (25,931 | ) |  | (131,360 | ) |  | 169,603 |
Net (decrease) increase in cash and cash equivalents | (11 | ) |  | — |  |  | 8,232 |  |  | (162 | ) |  | — |  |  | 8,059 |
Cash and cash equivalents at beginning of period | 20 |  |  | — |  |  | 8,050 |  |  | 796 |  |  | — |  |  | 8,866 |
Cash and cash equivalents at end of period | $ | 9 |  |  | $ | — |  |  | $ | 16,282 |  |  | $ | 634 |  |  | $ | — |  |  | $ | 16,925 |
See below for revisions to previously presented Condensed Consolidating Financial Information.
Balance Sheet Restatements |  | As Previously Reported |  | Adjustment |  | As Revised
December 31, 2014 |  |  |  |  |  |
Parent Column |  |  |  |  |  |
Other current assets |  | 1,378,573 |  |  | (1,378,520 | ) |  | 53 |
Total current assets |  | 1,378,582 |  |  | (1,378,520 | ) |  | 62 |
Advances to affiliates |  | — |  |  | 1,378,520 |  |  | 1,378,520 |
Guarantor Column |  |  |  |  |  |
Current liabilities |  | 1,761,856 |  |  | (1,366,697 | ) |  | 395,159 |
Advances from affiliates |  | — |  |  | 1,366,697 |  |  | 1,366,697 |
Non Guarantor Column |  |  |  |  |  |
Other current assets |  | 46,215 |  |  | (33,741 | ) |  | 12,474 |
Total current assets |  | 47,358 |  |  | (33,741 | ) |  | 13,617 |
Total assets |  | 252,674 |  |  | (33,741 | ) |  | 218,933 |
Current liabilities |  | 2,705 |  |  | (2,206 | ) |  | 499 |
Advances from affiliates |  | — |  |  | 11,823 |  |  | 11,823 |
Other liabilities |  | 154,021 |  |  | (43,358 | ) |  | 110,663 |
Total liabilities |  | 156,726 |  |  | (33,741 | ) |  | 122,985 |
Total liabilities and partners' capital |  | 252,674 |  |  | (33,741 | ) |  | 218,933 |
Eliminations Column |  |  |  |  |  |
Other current assets |  | (1,412,269 | ) |  | 1,412,261 |  |  | (8 | )
Total current assets |  | (1,412,269 | ) |  | 1,412,261 |  |  | (8 | )
Advances to affiliates |  | — |  |  | (1,378,520 | ) |  | (1,378,520 | )
Total assets |  | (3,097,911 | ) |  | 33,741 |  |  | (3,064,170 | )
Current liabilities |  | (1,412,432 | ) |  | 1,368,903 |  |  | (43,529 | )
Advances from affiliates |  | — |  |  | (1,378,520 | ) |  | (1,378,520 | )
Other liabilities |  | (154,021 | ) |  | 43,358 |  |  | (110,663 | )
Total liabilities |  | (1,566,453 | ) |  | 33,741 |  |  | (1,532,712 | )
Total liabilities and partners' capital |  | (3,097,911 | ) |  | 33,741 |  |  | (3,064,170 | )
Cash Flow Restatements |  | As Previously Reported |  | Adjustment |  | As Revised
September 30, 2014 |  |  |  |  |  |
Parent Column |  |  |  |  |  |
Net cash provided by operating activities |  | 17,760 |  |  | 55,765 |  |  | 73,525 |
Intercompany transfers (investing) |  | — |  |  | (55,765 | ) |  | (55,765 | )
Net cash used in investing activities |  | (187,374 | ) |  | (55,765 | ) |  | (243,139 | )
Guarantor Column |  |  |  |  |  |
Net cash provided by operating activities |  | 294,938 |  |  | (78,031 | ) |  | 216,907 |
Intercompany transfers (financing) |  | — |  |  | 78,031 |  |  | 78,031 |
Net cash provided by (used in) financing activities |  | 79,260 |  |  | 78,031 |  |  | 157,291 |
Non Guarantor Column |  |  |  |  |  |
Net cash provided by operating activities |  | 3,503 |  |  | 22,266 |  |  | 25,769 |
Intercompany transfers (financing) |  | — |  |  | (22,266 | ) |  | (22,266 | )
Net cash provided by (used in) financing activities |  | (3,665 | ) |  | (22,266 | ) |  | (25,931 | )
Eliminations Column |  |  |  |  |  |
Intercompany transfers (investing) |  | — |  |  | 55,765 |  |  | 55,765 |
Net cash used in investing activities |  | 183,677 |  |  | 55,765 |  |  | 239,442 |
Intercompany transfers (financing) |  | — |  |  | (55,765 | ) |  | (55,765 | )
Net cash provided by (used in) financing activities |  | (75,595 | ) |  | (55,765 | ) |  | (131,360 | )

X
- Definition Condensed Consolidating Financial Information [Abstract] + References No definition available. + Details
Name: | gel_CondensedConsolidatingFinancialInformationAbstract
Namespace Prefix: | gel_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for condensed financial statements. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=18733093&loc=d3e5614-111684 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 10 -Paragraph f -Article 3 + Details
Name: | us-gaap_CondensedFinancialStatementsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration