XML 150 R132.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Financial Information (Condensed Consolidating Statement of Operations) (Details) - USD ($)
$ in Thousands
 3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
REVENUES:                      
Total revenues $ 689,296 $ 745,278 $ 752,388 $ 725,808 $ 720,049 $ 486,114 $ 406,723 $ 415,491 $ 2,912,770 $ 2,028,377 $ 1,712,493
COSTS AND EXPENSES:                      
General and administrative                 66,898 66,421 45,625
Depreciation, depletion and amortization                 313,190 252,480 222,196
Gain on sale of assets                 (42,264) (40,311) 0
Impairment expense                 126,282 0 0
Total costs and expenses                 2,742,522 1,807,826 1,506,066
OPERATING INCOME 4,119 46,148 60,900 59,081 63,407 43,100 61,447 52,597 170,248 220,551 206,427
Equity in earnings of equity investees                 43,626 51,046 47,944
Equity in earnings of subsidiaries                 0 0 0
Interest expense                 (229,191) (176,762) (139,947)
Other income (expense)                 5,023 (16,715) 0
Income (loss) from operations before income taxes                 (10,294) 78,120 114,424
Income tax benefit (expense)                 (1,498) 3,959 (3,342)
NET INCOME (LOSS) (28,927) (1,634) 10,871 7,898 15,401 6,160 33,580 26,938 (11,792) [1] 82,079 111,082
Net loss attributable to noncontrolling interests 4,144 1,311 126 136 111 152 153 152 5,717 568 2,167
NET INCOME (LOSS) ATTRIBUTABLE TO GENESIS ENERGY, L.P. $ (24,783) $ (323) $ 10,997 $ 8,034 $ 15,512 $ 6,312 $ 33,733 $ 27,090 (6,075) 82,647 113,249
Less: Accumulated distributions attributable to Class A Convertible Preferred Units                 (69,801) (21,995) 0
Net Income (Loss) Available to Common Unitholders                 (75,876) 60,652 113,249
Offshore pipeline transportation services                      
REVENUES:                      
Total revenues                 284,544 318,239 334,679
COSTS AND EXPENSES:                      
Cost of products and services sold                 66,668 72,065 79,624
Sodium minerals and sulfur services                      
REVENUES:                      
Total revenues                 1,174,434 462,622 171,503
COSTS AND EXPENSES:                      
Cost of products and services sold                 912,491 333,918 91,443
Marine transportation                      
REVENUES:                      
Total revenues                 219,937 205,287 213,021
COSTS AND EXPENSES:                      
Cost of products and services sold                 172,527 154,606 142,551
Onshore facilities and transportation                      
REVENUES:                      
Total revenues                 1,233,855 1,042,229 993,290
COSTS AND EXPENSES:                      
Cost of products and services sold                 1,126,730 968,647 924,627
Reportable Legal Entities | Genesis Energy Finance Corporation (Co-Issuer)                      
REVENUES:                      
Total revenues                 0 0 0
COSTS AND EXPENSES:                      
General and administrative                 0 0 0
Depreciation, depletion and amortization                 0 0 0
Gain on sale of assets                 0 0  
Impairment expense                 0    
Total costs and expenses                 0 0 0
OPERATING INCOME                 0 0 0
Equity in earnings of equity investees                 0 0 0
Equity in earnings of subsidiaries                 0 0 0
Interest expense                 0 0 0
Other income (expense)                 0 0  
Income (loss) from operations before income taxes                 0 0 0
Income tax benefit (expense)                 0 0 0
NET INCOME (LOSS)                 0 0 0
Net loss attributable to noncontrolling interests                 0 0 0
NET INCOME (LOSS) ATTRIBUTABLE TO GENESIS ENERGY, L.P.                 0 0 0
Less: Accumulated distributions attributable to Class A Convertible Preferred Units                 0 0 0
Net Income (Loss) Available to Common Unitholders                 0 0 0
Reportable Legal Entities | Genesis Energy Finance Corporation (Co-Issuer) | Offshore pipeline transportation services                      
REVENUES:                      
Total revenues                 0 0 0
COSTS AND EXPENSES:                      
Cost of products and services sold                 0 0 0
Reportable Legal Entities | Genesis Energy Finance Corporation (Co-Issuer) | Sodium minerals and sulfur services                      
REVENUES:                      
Total revenues                 0 0 0
COSTS AND EXPENSES:                      
Cost of products and services sold                 0 0 0
Reportable Legal Entities | Genesis Energy Finance Corporation (Co-Issuer) | Marine transportation                      
REVENUES:                      
Total revenues                 0 0 0
COSTS AND EXPENSES:                      
Cost of products and services sold                 0 0 0
Reportable Legal Entities | Genesis Energy Finance Corporation (Co-Issuer) | Onshore facilities and transportation                      
REVENUES:                      
Total revenues                 0 0 0
COSTS AND EXPENSES:                      
Cost of products and services sold                 0 0 0
Reportable Legal Entities | Genesis Energy, L.P. (Parent and Co-Issuer)                      
REVENUES:                      
Total revenues                 0 0 0
COSTS AND EXPENSES:                      
General and administrative                 0 0 0
Depreciation, depletion and amortization                 0 0 0
Gain on sale of assets                 0 0  
Impairment expense                 0    
Total costs and expenses                 0 0 0
OPERATING INCOME                 0 0 0
Equity in earnings of equity investees                 0 0 0
Equity in earnings of subsidiaries                 219,615 276,341 253,048
Interest expense                 (230,713) (176,979) (139,799)
Other income (expense)                 5,023 (16,715)  
Income (loss) from operations before income taxes                 (6,075) 82,647 113,249
Income tax benefit (expense)                 0 0 0
NET INCOME (LOSS)                 (6,075) 82,647 113,249
Net loss attributable to noncontrolling interests                 0 0 0
NET INCOME (LOSS) ATTRIBUTABLE TO GENESIS ENERGY, L.P.                 (6,075) 82,647 113,249
Less: Accumulated distributions attributable to Class A Convertible Preferred Units                 (69,801) (21,995) 0
Net Income (Loss) Available to Common Unitholders                 (75,876) 60,652 113,249
Reportable Legal Entities | Genesis Energy, L.P. (Parent and Co-Issuer) | Offshore pipeline transportation services                      
REVENUES:                      
Total revenues                 0 0 0
COSTS AND EXPENSES:                      
Cost of products and services sold                 0 0 0
Reportable Legal Entities | Genesis Energy, L.P. (Parent and Co-Issuer) | Sodium minerals and sulfur services                      
REVENUES:                      
Total revenues                 0 0 0
COSTS AND EXPENSES:                      
Cost of products and services sold                 0 0 0
Reportable Legal Entities | Genesis Energy, L.P. (Parent and Co-Issuer) | Marine transportation                      
REVENUES:                      
Total revenues                 0 0 0
COSTS AND EXPENSES:                      
Cost of products and services sold                 0 0 0
Reportable Legal Entities | Genesis Energy, L.P. (Parent and Co-Issuer) | Onshore facilities and transportation                      
REVENUES:                      
Total revenues                 0 0 0
COSTS AND EXPENSES:                      
Cost of products and services sold                 0 0 0
Reportable Legal Entities | Guarantor Subsidiaries                      
REVENUES:                      
Total revenues                 2,890,629 2,007,609 1,691,883
COSTS AND EXPENSES:                      
General and administrative                 66,898 66,421 45,625
Depreciation, depletion and amortization                 310,690 249,980 219,696
Gain on sale of assets                 (42,264) (40,311)  
Impairment expense                 100,093    
Total costs and expenses                 2,708,879 1,799,688 1,490,941
OPERATING INCOME                 181,750 207,921 200,942
Equity in earnings of equity investees                 43,626 51,046 47,944
Equity in earnings of subsidiaries                 (18,564) (520) (6,744)
Interest expense                 14,706 14,122 14,407
Other income (expense)                 0 0  
Income (loss) from operations before income taxes                 221,518 272,569 256,549
Income tax benefit (expense)                 (1,727) 3,928 (3,337)
NET INCOME (LOSS)                 219,791 276,497 253,212
Net loss attributable to noncontrolling interests                 0 0 0
NET INCOME (LOSS) ATTRIBUTABLE TO GENESIS ENERGY, L.P.                 219,791 276,497 253,212
Less: Accumulated distributions attributable to Class A Convertible Preferred Units                 0 0 0
Net Income (Loss) Available to Common Unitholders                 219,791 276,497 253,212
Reportable Legal Entities | Guarantor Subsidiaries | Offshore pipeline transportation services                      
REVENUES:                      
Total revenues                 284,544 318,239 334,679
COSTS AND EXPENSES:                      
Cost of products and services sold                 64,272 69,225 68,791
Reportable Legal Entities | Guarantor Subsidiaries | Sodium minerals and sulfur services                      
REVENUES:                      
Total revenues                 1,171,913 460,790 171,389
COSTS AND EXPENSES:                      
Cost of products and services sold                 911,135 332,209 90,711
Reportable Legal Entities | Guarantor Subsidiaries | Marine transportation                      
REVENUES:                      
Total revenues                 219,937 205,287 213,021
COSTS AND EXPENSES:                      
Cost of products and services sold                 172,527 154,606 142,551
Reportable Legal Entities | Guarantor Subsidiaries | Onshore facilities and transportation                      
REVENUES:                      
Total revenues                 1,214,235 1,023,293 972,794
COSTS AND EXPENSES:                      
Cost of products and services sold                 1,125,528 967,558 923,567
Reportable Legal Entities | Non-Guarantor Subsidiaries                      
REVENUES:                      
Total revenues                 30,733 28,188 28,369
COSTS AND EXPENSES:                      
General and administrative                 0 0 0
Depreciation, depletion and amortization                 2,500 2,500 2,500
Gain on sale of assets                 0 0  
Impairment expense                 26,189    
Total costs and expenses                 42,235 15,558 22,884
OPERATING INCOME                 (11,502) 12,630 5,485
Equity in earnings of equity investees                 0 0 0
Equity in earnings of subsidiaries                 0 0 0
Interest expense                 (13,184) (13,905) (14,555)
Other income (expense)                 0 0  
Income (loss) from operations before income taxes                 (24,686) (1,275) (9,070)
Income tax benefit (expense)                 229 31 (5)
NET INCOME (LOSS)                 (24,457) (1,244) (9,075)
Net loss attributable to noncontrolling interests                 5,717 568 2,167
NET INCOME (LOSS) ATTRIBUTABLE TO GENESIS ENERGY, L.P.                 (18,740) (676) (6,908)
Less: Accumulated distributions attributable to Class A Convertible Preferred Units                 0 0 0
Net Income (Loss) Available to Common Unitholders                 (18,740) (676) (6,908)
Reportable Legal Entities | Non-Guarantor Subsidiaries | Offshore pipeline transportation services                      
REVENUES:                      
Total revenues                 0
COSTS AND EXPENSES:                      
Cost of products and services sold                 2,396 2,840 10,833
Reportable Legal Entities | Non-Guarantor Subsidiaries | Sodium minerals and sulfur services                      
REVENUES:                      
Total revenues                 11,113 9,252 7,873
COSTS AND EXPENSES:                      
Cost of products and services sold                 9,948 9,129 8,491
Reportable Legal Entities | Non-Guarantor Subsidiaries | Marine transportation                      
REVENUES:                      
Total revenues                 0 0 0
COSTS AND EXPENSES:                      
Cost of products and services sold                 0 0 0
Reportable Legal Entities | Non-Guarantor Subsidiaries | Onshore facilities and transportation                      
REVENUES:                      
Total revenues                 19,620 18,936 20,496
COSTS AND EXPENSES:                      
Cost of products and services sold                 1,202 1,089 1,060
Eliminations                      
REVENUES:                      
Total revenues                 (8,592) (7,420) (7,759)
COSTS AND EXPENSES:                      
General and administrative                 0 0 0
Depreciation, depletion and amortization                 0 0 0
Gain on sale of assets                 0 0  
Impairment expense                 0    
Total costs and expenses                 (8,592) (7,420) (7,759)
OPERATING INCOME                 0 0 0
Equity in earnings of equity investees                 0 0 0
Equity in earnings of subsidiaries                 (201,051) (275,821) (246,304)
Interest expense                 0 0 0
Other income (expense)                 0 0  
Income (loss) from operations before income taxes                 (201,051) (275,821) (246,304)
Income tax benefit (expense)                 0 0 0
NET INCOME (LOSS)                 (201,051) (275,821) (246,304)
Net loss attributable to noncontrolling interests                 0 0 0
NET INCOME (LOSS) ATTRIBUTABLE TO GENESIS ENERGY, L.P.                 (201,051) (275,821) (246,304)
Less: Accumulated distributions attributable to Class A Convertible Preferred Units                 0 0 0
Net Income (Loss) Available to Common Unitholders                 (201,051) (275,821) (246,304)
Eliminations | Offshore pipeline transportation services                      
REVENUES:                      
Total revenues                 0 0 0
COSTS AND EXPENSES:                      
Cost of products and services sold                 0 0 0
Eliminations | Sodium minerals and sulfur services                      
REVENUES:                      
Total revenues                 (8,592) (7,420) (7,759)
COSTS AND EXPENSES:                      
Cost of products and services sold                 (8,592) (7,420) (7,759)
Eliminations | Marine transportation                      
REVENUES:                      
Total revenues                 0 0 0
COSTS AND EXPENSES:                      
Cost of products and services sold                 0 0 0
Eliminations | Onshore facilities and transportation                      
REVENUES:                      
Total revenues                 0 0 0
COSTS AND EXPENSES:                      
Cost of products and services sold                 $ 0 $ 0 $ 0
[1] Net loss includes $69.8 million attributable to preferred unitholders accumulated as of December 31, 2018.