XML 29 R131.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Condensed Consolidating Financial Information (Condensed Consolidating Balance Sheet) (Details) - USD ($)
$ in Thousands
Dec. 31, 2018
Jan. 01, 2018
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
ASSETS          
Cash and cash equivalents $ 10,300   $ 9,041 $ 7,029 $ 10,895
Other current assets 432,979   626,992    
Total current assets 443,279   636,033    
Fixed assets, at cost 5,440,858   5,601,015    
Less: Accumulated depreciation (1,023,825)   (734,986)    
Net fixed assets 4,417,033   4,866,029    
Mineral Leaseholds, net of accumulated depletion 560,481   564,506    
Goodwill 301,959   325,046    
Other assets, net 401,234   364,317    
Advances to affiliates 0   0    
Equity investees 355,085   381,550    
Investments in subsidiaries 0   0    
TOTAL ASSETS 6,479,071   7,137,481 5,702,592  
LIABILITIES AND CAPITAL          
Current liabilities 332,834   456,264    
Senior secured credit facility 970,100   1,099,200    
Senior unsecured notes, net of debt issuance costs 2,462,363   2,598,918    
Deferred tax liabilities 12,576   11,913    
Advances from affiliates 0   0    
Other liabilities 259,198 $ 276,435 256,571    
Total liabilities 4,037,071   4,422,866    
Mezzanine Capital:          
Class A Convertible Preferred Units 761,466   697,151    
Partners’ capital, common units 1,690,799 $ 2,022,597 2,026,147    
Accumulated other comprehensive income (loss) 939   (604)    
Noncontrolling interests (11,204)   (8,079)    
TOTAL LIABILITIES, MEZZANINE CAPITAL AND PARTNERS’ CAPITAL 6,479,071   7,137,481    
Reportable Legal Entities | Genesis Energy Finance Corporation (Co-Issuer)          
ASSETS          
Cash and cash equivalents 0   0 0 0
Other current assets 0   0    
Total current assets 0   0    
Fixed assets, at cost 0   0    
Less: Accumulated depreciation 0   0    
Net fixed assets 0   0    
Mineral Leaseholds, net of accumulated depletion 0   0    
Goodwill 0   0    
Other assets, net 0   0    
Advances to affiliates 0   0    
Equity investees 0   0    
Investments in subsidiaries 0   0    
TOTAL ASSETS 0   0    
LIABILITIES AND CAPITAL          
Current liabilities 0   0    
Senior secured credit facility 0   0    
Senior unsecured notes, net of debt issuance costs 0   0    
Deferred tax liabilities 0   0    
Advances from affiliates 0   0    
Other liabilities 0   0    
Total liabilities 0   0    
Mezzanine Capital:          
Class A Convertible Preferred Units 0   0    
Partners’ capital, common units 0   0    
Accumulated other comprehensive income (loss) 0   0    
Noncontrolling interests 0   0    
TOTAL LIABILITIES, MEZZANINE CAPITAL AND PARTNERS’ CAPITAL 0   0    
Reportable Legal Entities | Genesis Energy, L.P. (Parent and Co-Issuer)          
ASSETS          
Cash and cash equivalents 6   6 6 6
Other current assets 50   50    
Total current assets 56   56    
Fixed assets, at cost 0   0    
Less: Accumulated depreciation 0   0    
Net fixed assets 0   0    
Mineral Leaseholds, net of accumulated depletion 0   0    
Goodwill 0   0    
Other assets, net 10,776   14,083    
Advances to affiliates 3,305,568   3,808,712    
Equity investees 0   0    
Investments in subsidiaries 2,648,510   2,689,861    
TOTAL ASSETS 5,964,910   6,512,712    
LIABILITIES AND CAPITAL          
Current liabilities 39,342   46,086    
Senior secured credit facility 970,100   1,099,200    
Senior unsecured notes, net of debt issuance costs 2,462,363   2,598,918    
Deferred tax liabilities 0   0    
Advances from affiliates 0   0    
Other liabilities 40,840   45,210    
Total liabilities 3,512,645   3,789,414    
Mezzanine Capital:          
Class A Convertible Preferred Units 761,466   697,151    
Partners’ capital, common units 1,690,799   2,026,147    
Accumulated other comprehensive income (loss) 0   0    
Noncontrolling interests 0   0    
TOTAL LIABILITIES, MEZZANINE CAPITAL AND PARTNERS’ CAPITAL 5,964,910   6,512,712    
Reportable Legal Entities | Guarantor Subsidiaries          
ASSETS          
Cash and cash equivalents 4,924   5,230 6,360 8,288
Other current assets 229,411   407,821    
Total current assets 234,335   413,051    
Fixed assets, at cost 4,602,164   4,832,639    
Less: Accumulated depreciation (926,830)   (692,193)    
Net fixed assets 3,675,334   4,140,446    
Mineral Leaseholds, net of accumulated depletion 0   0    
Goodwill 301,959   325,046    
Other assets, net 435,540   372,201    
Advances to affiliates 0   0    
Equity investees 355,085   381,550    
Investments in subsidiaries 1,413,334   1,431,550    
TOTAL ASSETS 6,415,587   7,063,844    
LIABILITIES AND CAPITAL          
Current liabilities 177,104   307,673    
Senior secured credit facility 0   0    
Senior unsecured notes, net of debt issuance costs 0   0    
Deferred tax liabilities 12,576   11,913    
Advances from affiliates 3,411,515   3,894,627    
Other liabilities 174,249   166,705    
Total liabilities 3,775,444   4,380,918    
Mezzanine Capital:          
Class A Convertible Preferred Units 0   0    
Partners’ capital, common units 2,640,143   2,682,926    
Accumulated other comprehensive income (loss) 0   0    
Noncontrolling interests 0   0    
TOTAL LIABILITIES, MEZZANINE CAPITAL AND PARTNERS’ CAPITAL 6,415,587   7,063,844    
Reportable Legal Entities | Non-Guarantor Subsidiaries          
ASSETS          
Cash and cash equivalents 5,370   3,805 663 2,601
Other current assets 203,683   219,177    
Total current assets 209,053   222,982    
Fixed assets, at cost 838,694   768,376    
Less: Accumulated depreciation (96,995)   (42,793)    
Net fixed assets 741,699   725,583    
Mineral Leaseholds, net of accumulated depletion 560,481   564,506    
Goodwill 0   0    
Other assets, net 122,538   132,470    
Advances to affiliates 105,917   86,023    
Equity investees 0   0    
Investments in subsidiaries 0   0    
TOTAL ASSETS 1,739,688   1,731,564    
LIABILITIES AND CAPITAL          
Current liabilities 116,498   102,761    
Senior secured credit facility 0   0    
Senior unsecured notes, net of debt issuance costs 0   0    
Deferred tax liabilities 0   0    
Advances from affiliates 0   0    
Other liabilities 211,590   198,946    
Total liabilities 328,088   301,707    
Mezzanine Capital:          
Class A Convertible Preferred Units 0   0    
Partners’ capital, common units 1,421,865   1,438,540    
Accumulated other comprehensive income (loss) 939   (604)    
Noncontrolling interests (11,204)   (8,079)    
TOTAL LIABILITIES, MEZZANINE CAPITAL AND PARTNERS’ CAPITAL 1,739,688   1,731,564    
Eliminations          
ASSETS          
Cash and cash equivalents 0   0 $ 0 $ 0
Other current assets (165)   (56)    
Total current assets (165)   (56)    
Fixed assets, at cost 0   0    
Less: Accumulated depreciation 0   0    
Net fixed assets 0   0    
Mineral Leaseholds, net of accumulated depletion 0   0    
Goodwill 0   0    
Other assets, net (167,620)   (154,437)    
Advances to affiliates (3,411,485)   (3,894,735)    
Equity investees 0   0    
Investments in subsidiaries (4,061,844)   (4,121,411)    
TOTAL ASSETS (7,641,114)   (8,170,639)    
LIABILITIES AND CAPITAL          
Current liabilities (110)   (256)    
Senior secured credit facility 0   0    
Senior unsecured notes, net of debt issuance costs 0   0    
Deferred tax liabilities 0   0    
Advances from affiliates (3,411,515)   (3,894,627)    
Other liabilities (167,481)   (154,290)    
Total liabilities (3,579,106)   (4,049,173)    
Mezzanine Capital:          
Class A Convertible Preferred Units 0   0    
Partners’ capital, common units (4,062,008)   (4,121,466)    
Accumulated other comprehensive income (loss) 0   0    
Noncontrolling interests 0   0    
TOTAL LIABILITIES, MEZZANINE CAPITAL AND PARTNERS’ CAPITAL $ (7,641,114)   $ (8,170,639)