XML 88 R137.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Condensed Consolidating Financial Information (Condensed Consolidating Balance Sheet) (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Sep. 23, 2019
Jan. 01, 2019
Dec. 31, 2018
Dec. 31, 2017
ASSETS          
Cash and cash equivalents $ 29,128     $ 10,300  
Restricted cash 27,277     0  
Other current assets 536,669     432,979  
Total current assets 593,074     443,279  
Fixed assets, at cost 5,540,596     5,440,858  
Less: Accumulated depreciation (1,246,121)     (1,023,825)  
Net fixed assets 4,294,475     4,417,033  
Mineral Leaseholds, net of accumulated depletion 555,825     560,481  
Goodwill 301,959     301,959  
Other assets, net of amortization 340,714     401,234  
Advances to affiliates 0     0  
Equity investees 334,523     355,085  
Investments in subsidiaries 0     0  
Right of use assets, net 177,071   $ 208,929 0  
TOTAL ASSETS 6,597,641     6,479,071 $ 7,137,481
LIABILITIES AND CAPITAL          
Current liabilities 415,495     332,834  
Senior secured credit facility 959,300     970,100  
Senior unsecured notes, net of debt issuance costs 2,469,937     2,462,363  
Deferred tax liabilities 12,640     12,576  
Advances from affiliates 0     0  
Other liabilities 393,850     259,198  
Total liabilities 4,251,222     4,037,071  
Mezzanine Capital:          
Class A Convertible Preferred Units 790,115     761,466  
Redeemable noncontrolling interests, 130,000 preferred units issued and outstanding at December 31, 2019 125,133 $ 49,400   0  
Partners’ capital, common units 1,443,320     1,690,799  
Accumulated other comprehensive income (loss) [1] (8,431)     939  
Noncontrolling interests (3,718)     (11,204)  
TOTAL LIABILITIES, MEZZANINE CAPITAL AND PARTNERS’ CAPITAL 6,597,641     6,479,071  
Reportable Legal Entities | Genesis Energy, L.P. (Parent and Co-Issuer)          
ASSETS          
Cash and cash equivalents 6     6  
Restricted cash 0        
Other current assets 50     50  
Total current assets 56     56  
Fixed assets, at cost 0     0  
Less: Accumulated depreciation 0     0  
Net fixed assets 0     0  
Mineral Leaseholds, net of accumulated depletion 0     0  
Goodwill 0     0  
Other assets, net of amortization 7,583     10,776  
Advances to affiliates 3,039,468     3,305,568  
Equity investees 0     0  
Investments in subsidiaries 2,706,095     2,648,510  
Right of use assets, net 0        
TOTAL ASSETS 5,753,202     5,964,910  
LIABILITIES AND CAPITAL          
Current liabilities 39,015     39,342  
Senior secured credit facility 959,300     970,100  
Senior unsecured notes, net of debt issuance costs 2,469,937     2,462,363  
Deferred tax liabilities 0     0  
Advances from affiliates 0     0  
Other liabilities 51,515     40,840  
Total liabilities 3,519,767     3,512,645  
Mezzanine Capital:          
Class A Convertible Preferred Units 790,115     761,466  
Redeemable noncontrolling interests, 130,000 preferred units issued and outstanding at December 31, 2019 0        
Partners’ capital, common units 1,443,320     1,690,799  
Accumulated other comprehensive income (loss) [1] 0     0  
Noncontrolling interests 0     0  
TOTAL LIABILITIES, MEZZANINE CAPITAL AND PARTNERS’ CAPITAL 5,753,202     5,964,910  
Reportable Legal Entities | Genesis Energy Finance Corporation (Co-Issuer)          
ASSETS          
Cash and cash equivalents 0     0  
Restricted cash 0        
Other current assets 0     0  
Total current assets 0     0  
Fixed assets, at cost 0     0  
Less: Accumulated depreciation 0     0  
Net fixed assets 0     0  
Mineral Leaseholds, net of accumulated depletion 0     0  
Goodwill 0     0  
Other assets, net of amortization 0     0  
Advances to affiliates 0     0  
Equity investees 0     0  
Investments in subsidiaries 0     0  
Right of use assets, net 0        
TOTAL ASSETS 0     0  
LIABILITIES AND CAPITAL          
Current liabilities 0     0  
Senior secured credit facility 0     0  
Senior unsecured notes, net of debt issuance costs 0     0  
Deferred tax liabilities 0     0  
Advances from affiliates 0     0  
Other liabilities 0     0  
Total liabilities 0     0  
Mezzanine Capital:          
Class A Convertible Preferred Units 0     0  
Redeemable noncontrolling interests, 130,000 preferred units issued and outstanding at December 31, 2019 0        
Partners’ capital, common units 0     0  
Accumulated other comprehensive income (loss) [1] 0     0  
Noncontrolling interests 0     0  
TOTAL LIABILITIES, MEZZANINE CAPITAL AND PARTNERS’ CAPITAL 0     0  
Reportable Legal Entities | Guarantor Subsidiaries          
ASSETS          
Cash and cash equivalents 7,269     4,924  
Restricted cash 0        
Other current assets 316,166     229,411  
Total current assets 323,435     234,335  
Fixed assets, at cost 4,627,696     4,602,164  
Less: Accumulated depreciation (1,089,246)     (926,830)  
Net fixed assets 3,538,450     3,675,334  
Mineral Leaseholds, net of accumulated depletion 0     0  
Goodwill 301,959     301,959  
Other assets, net of amortization 403,277     435,540  
Advances to affiliates 0     0  
Equity investees 334,523     355,085  
Investments in subsidiaries 1,420,664     1,413,334  
Right of use assets, net 83,942        
TOTAL ASSETS 6,406,250     6,415,587  
LIABILITIES AND CAPITAL          
Current liabilities 253,926     177,104  
Senior secured credit facility 0     0  
Senior unsecured notes, net of debt issuance costs 0     0  
Deferred tax liabilities 12,640     12,576  
Advances from affiliates 3,198,277     3,411,515  
Other liabilities 245,424     174,249  
Total liabilities 3,710,267     3,775,444  
Mezzanine Capital:          
Class A Convertible Preferred Units 0     0  
Redeemable noncontrolling interests, 130,000 preferred units issued and outstanding at December 31, 2019 0        
Partners’ capital, common units 2,695,983     2,640,143  
Accumulated other comprehensive income (loss) [1] 0     0  
Noncontrolling interests 0     0  
TOTAL LIABILITIES, MEZZANINE CAPITAL AND PARTNERS’ CAPITAL 6,406,250     6,415,587  
Reportable Legal Entities | Non-Guarantor Subsidiaries          
ASSETS          
Cash and cash equivalents 21,853     5,370  
Restricted cash 27,277        
Other current assets 220,526     203,683  
Total current assets 269,656     209,053  
Fixed assets, at cost 912,900     838,694  
Less: Accumulated depreciation (156,875)     (96,995)  
Net fixed assets 756,025     741,699  
Mineral Leaseholds, net of accumulated depletion 555,825     560,481  
Goodwill 0     0  
Other assets, net of amortization 109,862     122,538  
Advances to affiliates 158,798     105,917  
Equity investees 0     0  
Investments in subsidiaries 0     0  
Right of use assets, net 93,129        
TOTAL ASSETS 1,943,295     1,739,688  
LIABILITIES AND CAPITAL          
Current liabilities 122,673     116,498  
Senior secured credit facility 0     0  
Senior unsecured notes, net of debt issuance costs 0     0  
Deferred tax liabilities 0     0  
Advances from affiliates 0     0  
Other liabilities 276,789     211,590  
Total liabilities 399,462     328,088  
Mezzanine Capital:          
Class A Convertible Preferred Units 0     0  
Redeemable noncontrolling interests, 130,000 preferred units issued and outstanding at December 31, 2019 125,133        
Partners’ capital, common units 1,430,849     1,421,865  
Accumulated other comprehensive income (loss) [1] (8,431)     939  
Noncontrolling interests (3,718)     (11,204)  
TOTAL LIABILITIES, MEZZANINE CAPITAL AND PARTNERS’ CAPITAL 1,943,295     1,739,688  
Eliminations          
ASSETS          
Cash and cash equivalents 0     0  
Restricted cash 0        
Other current assets (73)     (165)  
Total current assets (73)     (165)  
Fixed assets, at cost 0     0  
Less: Accumulated depreciation 0     0  
Net fixed assets 0     0  
Mineral Leaseholds, net of accumulated depletion 0     0  
Goodwill 0     0  
Other assets, net of amortization (180,008)     (167,620)  
Advances to affiliates (3,198,266)     (3,411,485)  
Equity investees 0     0  
Investments in subsidiaries (4,126,759)     (4,061,844)  
Right of use assets, net 0        
TOTAL ASSETS (7,505,106)     (7,641,114)  
LIABILITIES AND CAPITAL          
Current liabilities (119)     (110)  
Senior secured credit facility 0     0  
Senior unsecured notes, net of debt issuance costs 0     0  
Deferred tax liabilities 0     0  
Advances from affiliates (3,198,277)     (3,411,515)  
Other liabilities (179,878)     (167,481)  
Total liabilities (3,378,274)     (3,579,106)  
Mezzanine Capital:          
Class A Convertible Preferred Units 0     0  
Redeemable noncontrolling interests, 130,000 preferred units issued and outstanding at December 31, 2019 0        
Partners’ capital, common units (4,126,832)     (4,062,008)  
Accumulated other comprehensive income (loss) [1] 0     0  
Noncontrolling interests 0     0  
TOTAL LIABILITIES, MEZZANINE CAPITAL AND PARTNERS’ CAPITAL $ (7,505,106)     $ (7,641,114)  
[1] The entire balance and activity within Accumulated Other Comprehensive Income (loss) is related to our pension plan held within our Non-Guarantor Subsidiaries.