XML 144 R138.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Condensed Consolidating Financial Information (Condensed Consolidating Statement of Operations) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
REVENUES:                      
Total revenues $ 604,329 $ 621,697 $ 634,785 $ 620,009 $ 689,296 $ 745,278 $ 752,388 $ 725,808 $ 2,480,820 $ 2,912,770 $ 2,028,377
COSTS AND EXPENSES:                      
General and administrative                 52,687 66,898 66,421
Depreciation, depletion and amortization                 319,806 313,190 252,480
Gain on sale of assets                 0 (42,264) (40,311)
Impairment expense                 0 126,282 0
Total costs and expenses                 2,208,117 2,742,522 1,807,826
OPERATING INCOME 70,939 52,787 86,948 62,029 4,119 46,148 60,900 59,081 272,703 170,248 220,551
Equity in earnings of equity investees                 56,484 43,626 51,046
Equity in earnings of subsidiaries                 0 0 0
Interest expense                 (219,440) (229,191) (176,762)
Other income (expense)                 (9,026) 5,023 (16,715)
Income (loss) from operations before income taxes                 100,721 (10,294) 78,120
Income tax benefit (expense)                 (655) (1,498) 3,959
NET INCOME (LOSS) 24,660 17,807 41,652 15,947 (28,927) (1,634) 10,871 7,898 100,066 (11,792) 82,079
Net loss (income) attributable to noncontrolling interests (331) 22 (1,532) 7 4,144 1,311 126 136 (1,834) 5,717 568
Net income attributable to redeemable noncontrolling interests (1,961) (272) 0 0         (2,233) 0 0
NET INCOME (LOSS) ATTRIBUTABLE TO GENESIS ENERGY, L.P. $ 22,368 $ 17,557 $ 40,120 $ 15,954 $ (24,783) $ (323) $ 10,997 $ 8,034 95,999 (6,075) 82,647
Less: Accumulated distributions attributable to Class A Convertible Preferred Units                 (74,467) (69,801) (21,995)
Net Income (Loss) Available to Common Unitholders                 21,532 (75,876) 60,652
Offshore pipeline transportation                      
REVENUES:                      
Total revenues                 318,116 284,544 318,239
COSTS AND EXPENSES:                      
Cost of products and services sold                 58,996 66,668 72,065
Sodium minerals and sulfur services                      
REVENUES:                      
Total revenues                 1,105,987 1,174,434 462,622
COSTS AND EXPENSES:                      
Cost of products and services sold                 883,692 912,491 333,918
Marine transportation                      
REVENUES:                      
Total revenues                 235,645 219,937 205,287
COSTS AND EXPENSES:                      
Cost of products and services sold                 178,032 172,527 154,606
Onshore facilities and transportation                      
REVENUES:                      
Total revenues                 821,072 1,233,855 1,042,229
COSTS AND EXPENSES:                      
Cost of products and services sold                 714,904 1,126,730 968,647
Reportable Legal Entities | Genesis Energy, L.P. (Parent and Co-Issuer)                      
REVENUES:                      
Total revenues                 0 0 0
COSTS AND EXPENSES:                      
General and administrative                 0 0 0
Depreciation, depletion and amortization                 0 0 0
Gain on sale of assets                   0 0
Impairment expense                   0  
Total costs and expenses                 0 0 0
OPERATING INCOME                 0 0 0
Equity in earnings of equity investees                 0 0 0
Equity in earnings of subsidiaries                 327,257 219,615 276,341
Interest expense                 (222,232) (230,713) (176,979)
Other income (expense)                 (9,026) 5,023 (16,715)
Income (loss) from operations before income taxes                 95,999 (6,075) 82,647
Income tax benefit (expense)                 0 0 0
NET INCOME (LOSS)                 95,999 (6,075) 82,647
Net loss (income) attributable to noncontrolling interests                 0 0 0
Net income attributable to redeemable noncontrolling interests                 0    
NET INCOME (LOSS) ATTRIBUTABLE TO GENESIS ENERGY, L.P.                 95,999 (6,075) 82,647
Less: Accumulated distributions attributable to Class A Convertible Preferred Units                 (74,467) (69,801) (21,995)
Net Income (Loss) Available to Common Unitholders                 21,532 (75,876) 60,652
Reportable Legal Entities | Genesis Energy, L.P. (Parent and Co-Issuer) | Offshore pipeline transportation                      
REVENUES:                      
Total revenues                 0 0 0
COSTS AND EXPENSES:                      
Cost of products and services sold                 0 0 0
Reportable Legal Entities | Genesis Energy, L.P. (Parent and Co-Issuer) | Sodium minerals and sulfur services                      
REVENUES:                      
Total revenues                 0 0 0
COSTS AND EXPENSES:                      
Cost of products and services sold                 0 0 0
Reportable Legal Entities | Genesis Energy, L.P. (Parent and Co-Issuer) | Marine transportation                      
REVENUES:                      
Total revenues                 0 0 0
COSTS AND EXPENSES:                      
Cost of products and services sold                 0 0 0
Reportable Legal Entities | Genesis Energy, L.P. (Parent and Co-Issuer) | Onshore facilities and transportation                      
REVENUES:                      
Total revenues                 0 0 0
COSTS AND EXPENSES:                      
Cost of products and services sold                 0 0 0
Reportable Legal Entities | Genesis Energy Finance Corporation (Co-Issuer)                      
REVENUES:                      
Total revenues                 0 0 0
COSTS AND EXPENSES:                      
General and administrative                 0 0 0
Depreciation, depletion and amortization                 0 0 0
Gain on sale of assets                   0 0
Impairment expense                   0  
Total costs and expenses                 0 0 0
OPERATING INCOME                 0 0 0
Equity in earnings of equity investees                 0 0 0
Equity in earnings of subsidiaries                 0 0 0
Interest expense                 0 0 0
Other income (expense)                 0 0 0
Income (loss) from operations before income taxes                 0 0 0
Income tax benefit (expense)                 0 0 0
NET INCOME (LOSS)                 0 0 0
Net loss (income) attributable to noncontrolling interests                 0 0 0
Net income attributable to redeemable noncontrolling interests                 0    
NET INCOME (LOSS) ATTRIBUTABLE TO GENESIS ENERGY, L.P.                 0 0 0
Less: Accumulated distributions attributable to Class A Convertible Preferred Units                 0 0 0
Net Income (Loss) Available to Common Unitholders                 0 0 0
Reportable Legal Entities | Genesis Energy Finance Corporation (Co-Issuer) | Offshore pipeline transportation                      
REVENUES:                      
Total revenues                 0 0 0
COSTS AND EXPENSES:                      
Cost of products and services sold                 0 0 0
Reportable Legal Entities | Genesis Energy Finance Corporation (Co-Issuer) | Sodium minerals and sulfur services                      
REVENUES:                      
Total revenues                 0 0 0
COSTS AND EXPENSES:                      
Cost of products and services sold                 0 0 0
Reportable Legal Entities | Genesis Energy Finance Corporation (Co-Issuer) | Marine transportation                      
REVENUES:                      
Total revenues                 0 0 0
COSTS AND EXPENSES:                      
Cost of products and services sold                 0 0 0
Reportable Legal Entities | Genesis Energy Finance Corporation (Co-Issuer) | Onshore facilities and transportation                      
REVENUES:                      
Total revenues                 0 0 0
COSTS AND EXPENSES:                      
Cost of products and services sold                 0 0 0
Reportable Legal Entities | Guarantor Subsidiaries                      
REVENUES:                      
Total revenues                 1,617,171 2,052,211 1,732,671
COSTS AND EXPENSES:                      
General and administrative                 51,191 65,481 65,862
Depreciation, depletion and amortization                 242,227 249,820 232,303
Gain on sale of assets                   (42,264) (40,311)
Impairment expense                   100,093  
Total costs and expenses                 1,454,039 1,995,030 1,566,467
OPERATING INCOME                 163,132 57,181 166,204
Equity in earnings of equity investees                 56,484 43,626 51,046
Equity in earnings of subsidiaries                 96,263 107,684 41,494
Interest expense                 12,211 13,027 13,825
Other income (expense)                 0 0 0
Income (loss) from operations before income taxes                 328,090 221,518 272,569
Income tax benefit (expense)                 (649) (1,727) 3,928
NET INCOME (LOSS)                 327,441 219,791 276,497
Net loss (income) attributable to noncontrolling interests                 0 0 0
Net income attributable to redeemable noncontrolling interests                 0    
NET INCOME (LOSS) ATTRIBUTABLE TO GENESIS ENERGY, L.P.                 327,441 219,791 276,497
Less: Accumulated distributions attributable to Class A Convertible Preferred Units                 0 0 0
Net Income (Loss) Available to Common Unitholders                 327,441 219,791 276,497
Reportable Legal Entities | Guarantor Subsidiaries | Offshore pipeline transportation                      
REVENUES:                      
Total revenues                 318,116 284,544 318,239
COSTS AND EXPENSES:                      
Cost of products and services sold                 68,167 64,272 69,225
Reportable Legal Entities | Guarantor Subsidiaries | Sodium minerals and sulfur services                      
REVENUES:                      
Total revenues                 260,675 333,495 185,852
COSTS AND EXPENSES:                      
Cost of products and services sold                 200,845 259,573 117,224
Reportable Legal Entities | Guarantor Subsidiaries | Marine transportation                      
REVENUES:                      
Total revenues                 235,645 219,937 205,287
COSTS AND EXPENSES:                      
Cost of products and services sold                 178,032 172,527 154,606
Reportable Legal Entities | Guarantor Subsidiaries | Onshore facilities and transportation                      
REVENUES:                      
Total revenues                 802,735 1,214,235 1,023,293
COSTS AND EXPENSES:                      
Cost of products and services sold                 713,577 1,125,528 967,558
Reportable Legal Entities | Non-Guarantor Subsidiaries                      
REVENUES:                      
Total revenues                 871,286 875,841 305,199
COSTS AND EXPENSES:                      
General and administrative                 1,496 1,417 559
Depreciation, depletion and amortization                 77,579 63,370 20,177
Gain on sale of assets                   0 0
Impairment expense                   26,189  
Total costs and expenses                 761,715 762,774 250,852
OPERATING INCOME                 109,571 113,067 54,347
Equity in earnings of equity investees                 0 0 0
Equity in earnings of subsidiaries                 0 0 0
Interest expense                 (9,419) (11,505) (13,608)
Other income (expense)                 0 0 0
Income (loss) from operations before income taxes                 100,152 101,562 40,739
Income tax benefit (expense)                 (6) 229 31
NET INCOME (LOSS)                 100,146 101,791 40,770
Net loss (income) attributable to noncontrolling interests                 (1,834) 5,717 568
Net income attributable to redeemable noncontrolling interests                 (2,233)    
NET INCOME (LOSS) ATTRIBUTABLE TO GENESIS ENERGY, L.P.                 96,079 107,508 41,338
Less: Accumulated distributions attributable to Class A Convertible Preferred Units                 0 0 0
Net Income (Loss) Available to Common Unitholders                 96,079 107,508 41,338
Reportable Legal Entities | Non-Guarantor Subsidiaries | Offshore pipeline transportation                      
REVENUES:                      
Total revenues                 0 0 0
COSTS AND EXPENSES:                      
Cost of products and services sold                 (9,171) 2,396 2,840
Reportable Legal Entities | Non-Guarantor Subsidiaries | Sodium minerals and sulfur services                      
REVENUES:                      
Total revenues                 852,949 856,221 286,263
COSTS AND EXPENSES:                      
Cost of products and services sold                 690,484 668,200 226,187
Reportable Legal Entities | Non-Guarantor Subsidiaries | Marine transportation                      
REVENUES:                      
Total revenues                 0 0 0
COSTS AND EXPENSES:                      
Cost of products and services sold                 0 0 0
Reportable Legal Entities | Non-Guarantor Subsidiaries | Onshore facilities and transportation                      
REVENUES:                      
Total revenues                 18,337 19,620 18,936
COSTS AND EXPENSES:                      
Cost of products and services sold                 1,327 1,202 1,089
Eliminations                      
REVENUES:                      
Total revenues                 (7,637) (15,282) (9,493)
COSTS AND EXPENSES:                      
General and administrative                 0 0 0
Depreciation, depletion and amortization                 0 0 0
Gain on sale of assets                   0 0
Impairment expense                   0  
Total costs and expenses                 (7,637) (15,282) (9,493)
OPERATING INCOME                 0 0 0
Equity in earnings of equity investees                 0 0 0
Equity in earnings of subsidiaries                 (423,520) (327,299) (317,835)
Interest expense                 0 0 0
Other income (expense)                 0 0 0
Income (loss) from operations before income taxes                 (423,520) (327,299) (317,835)
Income tax benefit (expense)                 0 0 0
NET INCOME (LOSS)                 (423,520) (327,299) (317,835)
Net loss (income) attributable to noncontrolling interests                 0 0 0
Net income attributable to redeemable noncontrolling interests                 0    
NET INCOME (LOSS) ATTRIBUTABLE TO GENESIS ENERGY, L.P.                 (423,520) (327,299) (317,835)
Less: Accumulated distributions attributable to Class A Convertible Preferred Units                 0 0 0
Net Income (Loss) Available to Common Unitholders                 (423,520) (327,299) (317,835)
Eliminations | Offshore pipeline transportation                      
REVENUES:                      
Total revenues                 0 0 0
COSTS AND EXPENSES:                      
Cost of products and services sold                 0 0 0
Eliminations | Sodium minerals and sulfur services                      
REVENUES:                      
Total revenues                 (7,637) (15,282) (9,493)
COSTS AND EXPENSES:                      
Cost of products and services sold                 (7,637) (15,282) (9,493)
Eliminations | Marine transportation                      
REVENUES:                      
Total revenues                 0 0 0
COSTS AND EXPENSES:                      
Cost of products and services sold                 0 0 0
Eliminations | Onshore facilities and transportation                      
REVENUES:                      
Total revenues                 0 0 0
COSTS AND EXPENSES:                      
Cost of products and services sold                 $ 0 $ 0 $ 0