XML 107 R16.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Equity Investees
12 Months Ended
Dec. 31, 2019
Equity Method Investments and Joint Ventures [Abstract]  
Equity Investees Equity Investees
We account for our ownership in our joint ventures under the equity method of accounting (see Note 2 for a description of these investments). The price we pay to acquire an ownership interest in a company may exceed or be less than the underlying book value of the capital accounts we acquire. At December 31, 2019 and 2018, the unamortized differences in carrying value totaled $350.9 million and $366.4 million, respectively. We amortize the differences in carrying value as a change in equity earnings.
The following table presents information included in our Consolidated Financial Statements related to our equity investees.
 
 
Year Ended December 31,
 
2019
 
2018
 
2017
Genesis’ share of operating earnings
$
71,975

 
$
59,255

 
$
66,814

Amortization of differences attributable to Genesis' carrying value of equity investments
(15,491
)
 
(15,629
)
 
(15,768
)
Net equity in earnings
$
56,484

 
$
43,626

 
$
51,046

Distributions received
$
77,331

 
$
71,714

 
$
82,898

    
    
The following tables present the combined balance sheet information for the last two years and income statement data for the last three years for our equity investees (on a 100% basis):
 
December 31,
 
2019
 
2018
BALANCE SHEET DATA:
 
 
 
Assets
 
 
 
Current assets
$
44,129

 
$
34,005

Fixed assets, net
321,752

 
346,864

Other assets
16,739

 
15,469

Total assets
$
382,620

 
$
396,338

Liabilities and equity
 
 
 
Current liabilities
$
20,081

 
$
18,897

Other liabilities
252,331

 
250,742

Equity
110,208

 
126,699

Total liabilities and equity
$
382,620

 
$
396,338


 
 
Year Ended December 31,
 
2019
 
2018
 
2017
INCOME STATEMENT DATA:
 
 
 
 
 
Revenues
$
209,674

 
$
180,056

 
$
191,078

Operating Income
$
155,920

 
$
129,160

 
$
139,604

Net Income
$
139,436

 
$
115,669

 
$
134,479



Poseidon's revolving credit facility
Borrowings under Poseidon’s revolving credit facilities, which was amended and restated in March 2019, are primarily used to fund spending on capital projects. The March 2019 credit facility is non-recourse to Poseidon’s owners and secured by its assets. The March 2019 credit facility contains customary covenants such as restrictions on debt levels, liens, guarantees, mergers, sale of assets and distributions to owners. A breach of any of these covenants could result in acceleration of the maturity date of Poseidon’s debt. Poseidon was in compliance with the terms of its credit agreement for all periods presented in these consolidated financial statements.